Borana
Weaves (Borana) is a textile manufacturer based in Surat, specializing in the
production of unbleached synthetic grey fabric. This fabric serves as a
fundamental material for further processing, such as dyeing and printing, in
various industries, including fashion, traditional textiles, technical
textiles, home décor, and interior design. The versatility of grey fabric
allows it to complement a wide range of unbleached fabrics across different
styles, making it a valuable resource in the textile supply chain. In addition
to grey fabric, Borana also manufactures polyester textured yarn, which is
produced by heating polyester-oriented yarn, the company’s raw material used in
the production of grey fabric.
Borana
operates three manufacturing units in Surat, Gujarat, equipped with textile
manufacturing technologies for, inter alia,texturizing, warping, water jet
looms, and textile folding.
As
of December 31, 2024, the company had a total of 15 texturizing machines, 6
warping machines, 700 water jet looms, and 10 folding machines active at its
three units.
Further,
the company plans to set up unit 4 at Hojiwala Industrial Estate, Surat. The
proposed unit will have an installed production capacity of 11,27,52,000 meters
per annum, which will augment the company’s currently existing installed
production capacity to a total of 34,60,32,000 meters per annum.
Object of the
offer
The
IPO consists of a fresh issue of 67,08,000 shares. At the higher price band of
Rs 216 per share, the company will raise Rs 144.89 crore.
Out
of the proceeds from the fresh issue, Rs 71.35 crore will be used to finance
the cost of establishing a new manufacturing Unit to expand its production
capabilities to produce grey fabric at Surat, Rs 26.50 crore to fund
incremental working capital requirement and the balance towards general
corporate purposes.
Strengths
Borana
specializes in the production of unbleached synthetic grey fabric which finds
application in various industriesincluding fashion, traditional textiles,
technical textiles, home décor, and interior design. The company is well
positioned to capitalize on the growing demand in the textile sector and has
shown steady growth in its production capacity and utilization across its units
over the past three financial years.
Borana
has invested in 700 water jet looms capable of producing uniform textured
fabric. These machinesoffer greater precision in the weaving process, resulting
in fabric that exhibits uniform texture and consistent quality.Furthermore, the
reliance on water as a propulsion method lessens energy consumption, and the
absence of harmfulchemicals associated with conventional fabric treatments
promotes a more sustainable approach to textile manufacturing.
The
manufacturing facility of Borana is located at Hojiwala Industrial Estate,
Surat and Surat is known as a textile city of Gujarat and Silk City of India.
Also, Surat, is the largest producer of man-made fibre and filament fabric with
around 40% share in the country. Hence, the company’s presence in the textile
hub has benefitted it in terms of easy availability of raw materials and labor.
The
company is part of the Surat based Borana group having over three decades of
track record in textile industry though various group entities in cotton as
well as man-made fabric segment. The company’s Chairman and Managing Director
Mangilal Ambalal Borana has over 24 years of experience in textiles industry
and has been responsible in augmenting relationships with various stakeholders
which has helped the company expand its operations.
Weaknesses
If
the necessary approvals, licenses, or permits to operate Proposed Unit 4 are
not obtained, it may negatively impact the company’s financial status.
As
of December 31, 2024, over 98% of their revenue comes from customers in
Gujarat, and they lack long-term agreements with these clients. Any alterations
or cancellations of purchase orders from these customers, or their inability to
accurately predict demand for their products, may negatively affect the
company’s business.
The
company’s business is heavily dependent on the sale of grey fabric, which
contributed 84.24% of its revenue from operations in the nine months ending
December 31, 2024. Any reduction in the sale of grey fabric, or the company’s
ability to produce and sell grey fabric, or the price at which the company can
sell grey fabric, may have an adverse effect on the company’s financial health.
The
company has a limited operating history, as it commenced its operation in 2020
and the company may not be able to continue to grow at its historical rate of
growth.
Borana
operates in a highly competitive and fragmented textile industry. The company
witnesses intense competition from both organized and unorganized players
domestically. This fragmented and highly competitive industry results in price competition
thereby posing a threat to the profit margins of the companies operating in the
industry.
The
primary raw materials used by the company to manufacture grey fabrics are
Partially Oriented Yarn (POY) and Polyester Filament Yarn (PFY) which is the
derivative of crude oil and hence the profit margins of the company are
susceptible to volatility in the prices of these raw materials. Also, the raw
material cost forms 60-70% of the cost structure. The major supplier of the
company is Reliance Industries, Garden Silk Mills and others with whom
companies like Borana have limited bargaining power. The fragmented nature of
the business will limit the ability of the company to pass on changes in raw
material prices exposing its profitability to volatile raw material prices.
The
company enters related-party transactions in the ordinary course of the
business and such transactions might have an adverse impact on the company’s
operations. The company derived 13.9%, 25.8% 35% and 50.6% of its total revenues
from related parties in 9MFY2025, FY2024, FY2023 and FY2022, respectively.
Operations
of the company are labor intensive and an increase in employee cost including
on account of changes in regulations may prevent the company from maintaining
competitive advantage and may reduce profitability.
There
is an outstanding legal proceeding involving one of the company’s independent
directors. Any adverse outcome in such proceeding may have an adverse impact on
the company’s reputation.
The
company had contingent liabilities amounting to Rs 9.82 crore as on Dec31,2024.
Valuation
For
the nine months ending December 2024, the company reported PAT of Rs 29.31
crore on net revenues of Rs 211.62 crore.
In
FY2024, consolidated sales were up by 47.0% to Rs 199.06 crore compared to
FY2023. OPM increased by 143 bps to 20.68%, which led to a 58.0% increase in
operating profit to Rs 41.17 crore. Other income increased 324.3% to Rs 0.55
crore, while interest cost increased 89.0% to Rs 4.18 crore and depreciation
increased 124.0% to Rs 9.15 crore. PBT increased by 42.7% to Rs 28.39 crore.
Tax expenses for FY2024 were Rs 4.81 crore compared to tax expense of Rs 3.61
crore in FY2023. Net profit inclined 44.7% to Rs 23.59 crore.
FY2024
EPS on post-issue equity works out to Rs 8.85. At the upper price band of Rs 216,
P/E(FY2024) works out to 24.41X.
Listed
industry peers of the company are Sangam(India), VTM, Jindal Worldwide and Century
Enka. In comparison, Sangham (India) is trading at P/TTMEPS of 56.8 times, VTM
is trading at P/TTM EPS 25.7 times, Jindal Worldwide is trading at P/TTM EPS 75.5
times and Century Enka is trading at a P/EPS(FY 2025) of 14.7 times.
Borana
Weaves: Issue highlights
|
For
Fresh Issue Offer size (in no of shares)
|
6708000
|
Offer
size (in Rs crore)
|
|
-
On lower price band
|
137.51
|
-
On upper price band
|
144.89
|
For
Offer for Sale Offer size (in no of shares)
|
-
|
-
On lower price band
|
-
|
-
On upper price band
|
-
|
Offer
size (in Rs crore)
|
-
|
Price
band (Rs)
|
205-216
|
Minimum
Bid Lot (in no. of shares)
|
69
|
Post
issue capital (Rs crore)
|
|
-
On lower price band
|
26.65
|
-
On upper price band
|
26.65
|
Post-issue
promoter & Group shareholding (%)
|
65.24%
|
Issue
open date
|
20-05-2025
|
Issue
closed date
|
22-05-2025
|
Listing
|
BSE,
NSE
|
Rating
|
40/100
|
Borana
Weaves : Consolidated Financial
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2412 (9)
|
Sales
|
42.33
|
135.40
|
199.06
|
211.62
|
OPM (%)
|
12.22
|
19.25
|
20.68
|
21.75
|
OP
|
5.17
|
26.06
|
41.17
|
46.03
|
Other inc.
|
0.03
|
0.13
|
0.55
|
4.09
|
PBIDT
|
5.20
|
26.19
|
41.72
|
50.12
|
Interest
|
1.40
|
2.21
|
4.18
|
3.94
|
PBDT
|
3.81
|
23.98
|
37.54
|
46.18
|
Dep.
|
1.62
|
4.09
|
9.15
|
9.87
|
PBT Before EO
|
2.19
|
19.90
|
28.39
|
36.31
|
Exceptional items
|
-
|
-
|
0.00
|
-0.73
|
PBT After EO
|
2.19
|
19.90
|
28.39
|
35.58
|
Total Tax
|
0.39
|
3.60
|
4.81
|
6.28
|
Net Profit
|
1.80
|
16.30
|
23.59
|
29.31
|
EPS (Rs)*
|
0.67
|
6.12
|
8.85
|
-
|
EPS is on post issue equity capital
of Rs 26.65 crore of face value of Rs 10 each
|
# EPS is not annualised due to
seasonality of business
|
Figures in Rs crore
|
Source: Borana Weaves Issue
Prospectus
|
|