Denta Water and Infra Solutions (DWISL)
is one
of the key players in the field of water engineering, procurement, and
construction (“EPC”) services. It is a growing water and infrastructure
solutions company engaged in design, installation and commissioning of water
management infrastructure projects with expertise in ground water recharging
projects and lift irrigation projects. It is one of the few companies in India
having experience and expertise in design, installation, commissioning,
operations and maintenance of ground water recharging using recycled water. In
addition, it also undertakes construction projects in the field of railways (improvement
of infrastructure) and highways (roads and bridges construction).
It rendersa range of services from
“concept-to-commissioning” and beyond to various water management projects to
its clients by leveraging its diverse experience, core competencies and using
the technical know-how. Its
concept-to-commissioning services cater to a variety of sub-sectors and
services in its domain areas, including some of the key areas comprising of
ground water recharging, dams and reservoir engineering, lift irrigation, water
supply and sanitation and urban and rural development.
Over the years, it has developed the expertise for
servicing its clients at each stage of project development cycle. Its services
for any given project include any one or a combination of (i) preliminary
investigations and reconnaissance; (ii) feasibility studies, (iii) planning and
project formulation; (iv) field surveys and testing of soil; (v) design; (vi)
tender bidding consultancy; (vii) project management and construction
supervision; (viii) formulation of operation and maintenance guidelines; (ix)
engineering procurement consultancy, turnkey projects; etc. regarding water
management projects.
It has a meritorious track record in infrastructure
project installations, including groundwater recharging through recycled water,
it has been a contributor to addressing the rising demand for water-related
solutions in the country.
The company procures government contracts either
through direct contracts (independently or as consortium partner through
transparent competitive bidding process) or as sub-contracts. It participates
in tenders for developing projects such as infrastructure for ground water
recharging, lift irrigation, infrastructure for supplying drinking water to
various habitations under “Jal Jeevan Mission” on a competitive basis.
Denta Waters have completed 32 water management
projects out of which 11 projects as the main contractor, 1 project has been undertaken
under a consortium / joint venture arrangement and 20 projects have been
undertaken under a sub-contract arrangement with the main contractor.
Under the Jal Jeevan Mission, the company was
awarded three projects, i.e., Kerehalli Drinking Water Project and
Chikkabenakal Drinking Water Project and Rehabitation of MVS to Doddakowlande
and other 55 Villages of Nanjangud Taluk which are in Karnataka. Furthermore,
it secured contracts for lift irrigation projects in various regions, such as
Makali, Makali Hosahalli, Krishnapura, Karnataka and neighbouring villages in
the Channapatna Taluk of Ramanagar District, Karnataka.
As on November 30, 2024, the company had
successfully covered 445.77 km of infrastructure for water management, pumping
of secondary treated sewage water from adjoining cities of Bangalore, Mysore in
the State of Karnataka, to replenish the dried lakes in adjoining districts
such as Kolar, Chikkaballapura and Ramanagara in Karnataka and supplying of
drinking water to peripheral habitations from reservoirs.
The infrastructure for water management project
includes designing of project, construction and installation of jackwells
including pump houses, laying of pipeline, electro-mechanic works, installation
of pumps and installation of drinking water treatment plant.
The company as on
November 30, 2024, have 17 ongoing projects constituting an aggregate contract
value of Rs 1100.436 crore [ of which Rs 1066.752 crore is water management
projects; Rs 33.684 crore is infra projects including railways & roadways]. As on November 30, 2024, out of total
contract value of Rs 1100.436 crore, it has completed work amounting to Rs
347.985 crore and thus the outstanding order book is of Rs 752.451 crore.
The company
though currently relies heavily on Karnataka for contracts, it intends to
expand into other geographies such as Gujarat, Madhya Pradesh, Maharashtra and
Uttar Pradesh to unearth additional opportunities beyond the confines of
Karnataka.
The Issue and objects of the issue
The
IPO is entirely a fresh issue of equity shares up to 75,00,000 with no offer
for sale component.
The
proceeds from its fresh issuance to the extent of Rs 150 crore will be utilized
for meeting working capital requirements; and general corporate purpose,
subject to the applicable laws.
Strength
Established
expertise in water management projects with special focus on ground water
recharging.
In-house
expertise in designing and engineering of water management infrastructure
projects
Outstanding order
book as on Nov 2024 end was of Rs 752.451 crore, which translates into 3.15
times of FY24 revenue.
Water reuse and
recycling have become increasingly important strategies in India due to the
growing water scarcity and pollution challenges faced by the country driving
investment.
Weakness
Order Book of it
as on Nov 30, 2024, primarily comprises of GWR projects in Karnataka. Revenue
contribution from government clients has increased from 18.25% in FY 2023 to
63.40% as of FY 2024.
Delays in
completion of current and future projects and time overrun could have adverse
effect on business prospects and results of operations. Currently the company is experiencing time
overrun in 10 out of 17 of its ongoing projects.
Have
experienced negative cash flows from operating activities in the past.
Steady decline in operating margin that stood at
33.2% in FY24 down from 43.3% in FY22.
C
Mruthyunjaya Swamy, one of the promoters of the company in the capacity as a
secretary of thePublic Works Department, Karnataka, in the past has been
subjected to enquiry by the Lokayukta Police, Bangalore and initiation of
certain legal proceedings by the Enforcement Directorate against him, which was
subsequently disposed off.
Certain
untraceable persons have filed complaints with SEBI and other authorities
against the company and promoter, C Mruthyunjaya Swamy, with allegations
including indulging in corrupt practices, misusing of authority by the promoter
while being in public service and influencing the government officers in
awarding the contracts to the company, among others.
The
immediate relatives of promoters, who are deemed to be a part of the Promoter
Group under the SEBI ICDR Regulations have not provided consent, information or
any confirmations or undertakings pertaining to themselves which are required
to be disclosed as part of the Promoter Group in this Red Herring Prospectus.
Have
experienced high attrition rate in respect of its directors and KMP (key
managerial personnel). Two Chief Financial Officers have resigned in the past
year.
Statutory
Auditors of it have included certain emphasis of matters in its Restated
Financial Information.
Execute
certain of projects through unincorporated joint ventures.
Have in the
past entered related party transactions and may continue to do so in the
future, which may potentially involve conflicts of interest with the
Shareholders.
Valuation
Consolidated
re-stated revenue for the fiscal ended March 2024 stood higher by 37% to Rs
238.60 crore. With OPM contract by 520 bps to 33.2%, the growth at operating
profit was 18% to Rs 79.14 crore. Finally, net profit was up by 19% to Rs 59.73 crore.
For the
half year ended September 2024, net profit was Rs 24.20 crore on sales of Rs
97.78 crore.
The EPS for
FY2024 on expanded equity (on the upper price band) was Rs 22.4. The PE on
upper price band works out to 13.1 times and P/BV stood at 1.9 times.
In
comparison, some of the companies that engaged in water projects including
water/waste water treatment, desalination etc such as EMS, Enviro Infra,
Welspun Enterprises, Vishnuprakash R Pungalia, Va Tech Wabag and Ion Exchange
quotes at a PE of 32.1 times, 34.9 times, 28.3 times, 27.3 times, 40.3 times
and 47.2 times of their consolidated FY24 EPS and a P/BV of 5.4, 10.5, 5.1, 3.4,4.4,
4.8 and 8.4.
Though not
comparable on apple-to-apple basis, companies such as such as NCC, WPIL, KSB
and Triveni Engg quote at a PE of 21.5 times, 14.5 times, 59.6 times and 22.3
times of its FY2024 EPS and P/BV 2.3, 5.1, 9.2 and 3.1.
Denta
Water And Infra Solutions : Issue Highlights
|
|
Fresh
Issue (in equity share nos.)
|
7500000
|
Offer for
sale (in equity share nos.)
|
0
|
Price band
(Rs.) *
|
|
Upper
|
294
|
Lower
|
279
|
Post-issue
equity (Rs crore)
|
26.70
|
Post-issue
promoter (including promoter group) stake (%)
|
71.91
|
Minimum
Bid (in nos.)
|
50
|
Issue Open
Date
|
22-01-2025
|
Issue
Close Date
|
24-01-2025
|
Listing
|
BSE, NSE
|
Rating
|
45/100
|
Denta
Water And Infra Solutions : Re-stated
Consolidated Financials
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2409 (6)
|
|
Sales
|
119.57
|
174.32
|
238.60
|
97.78
|
|
OPM (%)
|
43.3
|
38.4
|
33.2
|
33.5
|
|
OP
|
51.81
|
66.96
|
79.14
|
32.77
|
|
Other
income
|
0.06
|
1.42
|
3.24
|
0.73
|
|
PBIDT
|
51.87
|
68.38
|
82.38
|
33.50
|
|
Interest
|
0.00
|
0.09
|
0.51
|
0.11
|
|
PBDT
|
51.87
|
68.29
|
81.87
|
33.39
|
|
Depreciation
|
0.09
|
0.37
|
0.49
|
0.26
|
|
PBT
|
51.79
|
67.92
|
81.39
|
33.13
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after
EO
|
51.79
|
67.92
|
81.39
|
33.13
|
|
Tax
|
13.45
|
17.81
|
21.66
|
8.93
|
|
PAT from Continuing
Biz
|
38.34
|
50.11
|
59.73
|
24.20
|
|
Share of
Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PAT from
Continuing Biz
|
38.34
|
50.11
|
59.73
|
24.20
|
|
Minority
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
38.34
|
50.11
|
59.73
|
24.20
|
|
EPS (Rs)*
|
14.4
|
18.8
|
22.4
|
18.1
|
|
* on post
IPO fully dillutedequity of Rs 26.70
crore. Face Value: Rs 10
|
EPS is
calculated after excluding EO and relevant tax
|
|
|
|
Figures in
Rs crore
|
|
|
|
|
|
|
|
|
Source:
Capitaline Corporate database
|
|
|
|
|
|