Incorporated
on September 05, 2002, Stallion India Fluorochemicals (SIFL) is into the
business of selling refrigerant and industrial gases and related products. Its
primary business consists of debulking, blending and processing of refrigerant
and industrial gases, selling of pre filled cans and small cylinders/ containers.
The company has four facilities located in Khalapur (Maharashtra), Ghiloth
(Rajasthan), Manesar (Haryana) and Panvel (Maharashtra). Each of these
facilities is designed and equipped to store gases in a controlled environment,
ensuring adherence to the safety standards.
The company
gases find application in various industries/segments such as air conditioners
& refrigerators, fire fighting, semiconductor manufacturing, automobile
manufacturing, pharma and medicals, glass bottle manufacturing, aerosols and
spay foam.
The company
deal in gases that are broadly classified as fluorochemicals. They are majorly
used as refrigerants. Primarily these gases fall in the categories known as -
HC (Hydrocarbons), HFCs (Hydrofluorocarbons) and HFO’s (Hydrofluoroolefins).
Fluorochemicals
are organic or inorganic compounds that contain one or more fluorine atoms.
Fluorine compounds find application majorly in commercial and industrial
refrigeration, foam blowing agents, heat pump equipment, and solvents. One of
the largest segments of global fluorochemicals market is fluorocarbons.
Hydrochlorofluorocarbons (HCFC) are the second generation of fluorine-based
gases. HCFC was developed as a more environmentally friendly alternative to
CFCs, as they have a lower ozone depletion potential (ODP) than CFCs, although
they are still greenhouse gases with a medium/high global warming potential
(GWP). As HCFCs contribute both to ozone depletion and global warming, the use
of HCFCs is being phased out as part of global legislation. Hydrofluorocarbons
(HFC), are synthetic gas gases developed to replace CFC and HCFC. HFC contains
fluorine, carbon and hydrogen. HFC have zero Ozone Depleting Potential (ODP).
However, they have a notably high Global Warming Potential (GWP).
Hydrofluoroolefins (HFOs) are being developed as fourth generation
refrigerants, HFO are unsaturated organic compounds composed of hydrogen,
fluorine and carbon. HFO are categorized as having zero ozone depletion potential
(ODP) and low global warming potential (GWP) compared to HFC and so offer a
more environmentally friendly alternative to CFC, HCFC, and HFC.
The company
primary raw materials are refrigerant gases which are blended or debulked at
its facilities. The company do not enter into long-term supply contracts with
any of its raw material suppliers. Most of its
raw materials are imported from China.
Shazad
Sheriar Rustomji, Manisha Shazad Rustomji and Rohan Shazad Rustomji are the
promoters of the company.
The Offer and the Objects
The offer comprises of fresh issue of up to 17858740
equity shares at the upper price band of Rs 90 aggregating Rs 161 crore and Rs 152
crore at the lower price band of Rs 85 and OFS
(offer for sale) of up to 4302656 equity shares, aggregating Rs 39 crore at the
upper price band of Rs 90 and Rs 37 crore at the lower price band of Rs 85.
The company intends to establish a
semiconductor & specialty gas debulking and blending facility in Khalapur,
Maharashtra with an aggregate installed capacity of 1,200 tonne per annum and
is expected to commence commercial operations by November 10, 2025. The total
estimated cost for setting up of the proposed facility is approximately Rs
29.16 crore. Further in a strategic move to expand its presence in south, the
company is proposing the establishment of a new plant in Mambattu, Andhra
Pradesh. The plant will be set up for refrigerant debulking & blending
facility and storage of HFC and HFO refrigerant and their blends with an
installed capacity of 7200 tonne per annum and is expected to commence
commercial operations by November 10, 2025.
Strengths
The company
has over two decades of experience in fluorochemicals debulking bottling &
distribution. It specialize in refrigerants gases by blending two or more gases
to create new formulations.
The company
sell its product under the brand name of Stallion and has strong market
recognition in the refrigerant gases industry.
The company
caters to a diverse clientele spanning various industries such as air
conditioners & refrigerators, fire fighting, semiconductor manufacturing,
automobile manufacturing, pharma and medicals, semiconductors, glass bottle
manufacturing, aerosols and spray foam, showcasing the relevance and demand for
its products across multiple sectors.
The
location of plant facilities has been selected to optimize logistical
efficiency and seamless production processes. With a focus on proximity to key
markets and suppliers, its facilities are positioned to enhance supply chain
dynamics and reduce lead times.
Refrigerant
gases play a crucial role in the functionality of cooling and air conditioning
systems, which have become essential components of daily lives. These gases
serve as integral elements in the heat transfer process, enabling the
fundamental refrigeration cycle that underlies air conditioning, refrigeration,
and various industrial processes.
The market
for fluorochemicals and specialty gases has been growing and is further
forecasted to grow at a CAGR of 9-11% from US$ 9,700 million in 2024 to US$ 15,000-16,000 million
in 2029. The growth is majorly backed by the growing population and rapid
urbanization. By application, automotive is the leading user segment for
fluorochemicals. A larger population base over the world, warrants a need for
more vehicles.
The Indian
fluorochemicals and specialty gases market is anticipated to witness robust
growth, with a projected CAGR of 16-18% during the forecast period from 2024 to
2029 to reach almost US$ 675-725 million. This growth will be driven by rising
demand from various industries, including electronics, healthcare, and
manufacturing.
Fluorochemicals
play a crucial role in propelling the growth of the pharmaceutical and
healthcare sector. The Indian pharmaceutical industry‘s growing demand for
innovative and complex drug molecules has driven the need for custom synthesis
and advanced fluorination technologies. Specialty gases also play a vital role
in medical processes and systems, with customized medical gas mixes utilized in
various medical activities, such as patient care, pathology, and research
Weaknesses
The company
revenue from operations depends on sale of refrigerant gases which accounts for
over 87% of the total revenue as of the end of the September quarter (Q2FY25)
and is restricted to certain geographies only.
The company
revenue stream is significantly dependent on a limited number of customers. The
combined revenue contribution from the company‘s top ten customers, for the six
months ending September 30, 2023, and for the fiscal years 2024, 2023, and
2022, stood at 77.3%, 75.7%, 74.8%, and 72.9%, respectively.
The company
largest expense, by far, is cost of raw materials. Increases in the cost of raw
materials as a percentage of its revenue from operations could have a material
adverse effect on results of operations and financial condition.
The company
import its raw materials majorly from China. Any restrictions on import of raw
materials may impact its business and results of operations.
Zhejiang
Sanmei Chemical Industry Co. Ltd. (Sanmei) have issued a notice through its
legal representative demanding US$ 1251290 i.e Rs 9.5 crore. In the event that,
if any legal or regulatory proceedings are initiated, any adverse outcome
arising there from could affect its reputation, financial condition and cash
flow.
The company
had reported negative cash flows from its operating activities in FY2023,
FY2024 and H1FY2025
The
capacity utilization of existing plant is influenced by several factors,
including periodic fluctuations in the demand for refrigerant gases. The demand
and sale for the refrigerant gases is high during the summer season leading to
higher/peak capacity utilization while the remaining period experience medium
to lower sales volume. As a result overall capacity utilisation for 12 months
period averages out to be at lower side.
The company
operates in a highly competitive landscape and competes with existing players,
including SRF, Gujarat Fluorochemicals, and Navin Fluorine International.
Activities
involving its blending process can be dangerous and can cause injury to people
or property in certain circumstances.
In the
fluorochemicals and specialty gas industry, the introduction of new chemicals
and substitutes poses significant risks. These substances, whether
intentionally created alternatives or unintentional byproducts, could have
unknown health and environmental effects.
The company
is required to obtain, renew or maintain certain statutory and regulatory
permits and approvals required to operate business, and if it fails to do so in
a timely manner or at all, it may be unable to fully or partially operate its
business and results of operations may be adversely affected.
Valuation
For FY2024,
consolidated sales were up by 3% to Rs 233.24 crore. OPM rose 350 bps to 10.2%
which led to 58% increase in operating profit to Rs 23.71 crore. Other income rose
435% to Rs 2.99 crore and interest cost increased 298% to Rs 4.32 crore while depreciation
fell 28% to Rs 1.11 crore. PBT increased 64% to Rs 21.27 crore. Tax expenses
were 101% higher at Rs 6.48 crore. Net profit increased 52% to Rs 14.79 crore.
FY2024 EPS
on post-issue equity works out to Rs 1.9. At the upper price band of Rs 90, P/E
works out to be 48.3
As of 15 January
2025, its listed peers such as Navin Flourine International trades at FY2024 P/E
of 68.2, SRF trades at FY2024 P/E of 55.3 and Gujarat Fluorochemicals trades at
FY2024 P/E of 98.1.
For FY2024,
Stallion India flurochemicals Ebitda margin and ROE stood at 11.3% and 12.5%
compared to 23.9% and 10.2% for Navin Flourine International respectively, 23%
and 13.1% for SRF and 23.1% and 7.1% for Gujarat Fluorochemicals.
Stallion
India Flurochemicals:Issue Highlights
|
Fresh
issue (in number of shares)
|
17858740
|
For Fresh
Issue Offer size (in Rs crore )
|
|
- in Upper price band
|
161
|
- in Lower price band
|
152
|
Offer for
sale (in number of shares)
|
4302656
|
Offer for
sale (in Rs crore )
|
|
- in Upper price band
|
39
|
- in Lower price band
|
37
|
Price Band
(Rs)
|
85-90
|
Pre issued
capital (Rs crore)
|
61.47
|
Post issue
capital (Rs crore)
|
79.33
|
Pre issue
promoter shareholding (%)
|
94.63
|
Post issue
Promoter shareholding (%)
|
67.90
|
Bid Size
(in No. of shares)
|
165
|
Issue open
date
|
16-01-2025
|
Issue
closed date
|
20-01-2025
|
Listing
|
BSE,NSE
|
Rating
|
40/100
|
Stallion
India Flurochemicals: Consolidated Financials
|
Particulars
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2409 (06)
|
Total
Income
|
185.88
|
225.50
|
233.24
|
140.73
|
OPM
|
17.5
|
6.7
|
10.2
|
17.6
|
Operating
Profits
|
32.55
|
15.04
|
23.71
|
24.74
|
Other
Income
|
0.46
|
0.56
|
2.99
|
0.80
|
PBIDT
|
33.01
|
15.60
|
26.70
|
25.54
|
Interest
|
1.15
|
1.09
|
4.32
|
2.49
|
PBDT
|
31.86
|
14.51
|
22.38
|
23.05
|
Depreciation
|
1.79
|
1.54
|
1.11
|
0.58
|
PBT
|
30.07
|
12.97
|
21.27
|
22.47
|
Share of
Profit/loss of JV
|
0.00
|
0.00
|
0.00
|
0.00
|
PBT Before
EO
|
30.07
|
12.97
|
21.27
|
22.47
|
EO
|
0.00
|
0.00
|
0.00
|
0.00
|
PBT after
EO
|
30.07
|
12.97
|
21.27
|
22.47
|
Provision
for Tax
|
8.96
|
3.22
|
6.48
|
5.91
|
Profit
after Tax
|
21.11
|
9.75
|
14.79
|
16.57
|
PPA
|
0.00
|
0.00
|
0.00
|
0.00
|
Net profit
after PPA
|
21.11
|
9.75
|
14.79
|
16.57
|
MI
|
0.00
|
0.00
|
0.00
|
0.00
|
Net profit
after MI
|
21.11
|
9.75
|
14.79
|
16.57
|
EPS (Rs)*
|
2.7
|
1.2
|
1.9
|
#
|
*EPS
annualized on post issue equity capital of Rs 79.33 crore of face value of Rs
10 .each
|
# Not
annualised due to seasonality of business
|
Figures in
Rs crore
|
Source:
Capitaline Corporate Database
|
|