Carraro India is a technology-driven integrated
supplier specializing in complex engineering products and solutions for OEMs. It
designs, manufactures, and sells transmission systems (axles, transmissions,
and drives) primarily for agricultural tractors and construction equipment.
Caters to different HP ranges off-highway
vehicles, providing products for agricultural tractors, backhoe loaders, soil
compactors, cranes, self-loading concrete mixers, and small motor graders.
In H1 FY25, Agricultural Tractors contributed 47%
to revenue, Construction Vehicles 40%, and others 13%.
Additionally, it supplies gears mainly used in
industrial and automotive markets, spare parts which are primarily loose
components of agricultural tractors and construction vehicles and other
products which are non-core parts of agricultural tractors and construction
vehicles.
Carraro S.p.A., the promoter, is the parent
company of the Carraro Group. The Carraro brand is owned by Carraro S.p.A. and
is licensed to the company under a licensing agreement. On October 1, 2023,
Carraro S.p.A. transferred the worldwide exclusive rights, title and interest
in the IP rights of certain products customized for the Indian market to
Carraro India and entered into an engineering service agreement to provide
engineering support services on the maintenance of products and child parts.
Completed acquisition of CTIPL in June 2024,
making it a subsidiary. Established in 2006, CTIPL is focused on R&D of
axles, transmission systems, and other components for agricultural tractors and
construction vehicles as a service provider to Carraro S.p.A.‘s global R&D
center.
As of September 30, 2024, supplies to 38
manufacturers in India and exports to customers via Carraro Drive Tech Italia
S.p.A. Its key customers include mainly India-based OEMs, including major
domestic OEMs and international OEMs with subsidiaries or operations in India.
In H1 FY25, in terms of geography, India
contributed 65.4% to revenue, and exports accounted for 34.6%.
Developed a network of 220 suppliers based in
eight states in India and 58 suppliers internationally.
Owns and operates two manufacturing plants in
Pune, Maharashtra, India. The driveline manufacturing plant occupies a plot
area of approximately 84,000 square meters, while the gear manufacturing plant
covers an area of approximately 78,000 square meters.
The driveline plant has technologies including
casting, machining, assembly, prototyping, testing, and painting. The gears
plant features machining and heat treatment technologies such as carburizing,
induction, hardening, and nitriding.
In H1 FY25, the company produced 42,144 axles,
19,635 transmission systems, and 8,112 other components at its driveline
manufacturing plant. Additionally, 9,03,999 gears, shafts, ring gears, and
other related components were produced at its gear manufacturing plant.
In H1 FY25, the capacity utilization of the
driveline manufacturing plant was 76.83%, and 71.42% for the gear manufacturing
plant.
Intend to focus on the introduction of new
products and product applications to increase market penetration and drive
growth. Also working on expanding into new segments, including the self-loading
concrete mixer and telehandler markets.
To meet diverse market demands, the focus is on
enhancing the production capabilities of the manufacturing plants in Pune,
Maharashtra, India, and increasing the share of localization to further improve
efficiencies.
Offer and its objects
The IPO is a complete offer for sale, aggregating
up to Rs 1250 crore, by Carraro International S.E.
The price band for the IPO is Rs 668 to Rs 704 per
equity share of face value Rs 10 each.
The Offer proceeds will not be received directly,
and the Selling Shareholders will receive all the proceeds based on the Shares
they sell.
The promoters are Tomaso Carraro, Enrico Carraro,
Carraro S.p.A. and Carraro International S.E. The promoters and promoter group
hold an aggregate of 5,68,51,538 equity shares, aggregating to 100% of the
pre-offer issued and paid-up equity share capital. Their post IPO shareholding
is expected to be around 68.77%.
The issue, through the book-building process, will
open on 20 December 2024 and will close on 20 December 2024.
Strengths
Leading sole supplier in the non-captive
agricultural tractor transmission market and a market leader with a 60-65%
share in the non-captive construction vehicle transmission market.
Built a vast network of local and international
customers and suppliers over 27 years of presence in India. It has established
long-term relationships with its top 10 customers, based on their revenue
contribution as of September 30, 2024, who have continuously engaged for at
least 15 years.
Benefits from strong synergy within the Carraro
Group, leveraging its R&D capabilities and expertise to design
market-driven products and optimize material procurement costs.
The local sourcing strategy helps reduce production
costs, optimize supply chain logistics, and minimize lead times. For the six
months ended September 30, 2024, 74.42% of its materials were sourced from
domestic suppliers.
The acquisition of CTIPL enhanced its R&D
capabilities by integrating design, R&D, and manufacturing processes.
Technologically advanced manufacturing plants
with large production capacities and in-house gear production capabilities.
Extensive experience of promoters and senior
management personnel.
Weaknesses
Faces significant customer concentration risk,
with 33.27% of its revenue in the six months ended September 30, 2024, coming
from its largest customer and 69.55% from its top five customers.
Depends partially on other entities in the
Carraro Group for operations, such as the licensing of the Carraro brand,
customer sourcing, procurement, R&D, and general support of operations. It
incurred 33.89% of its total income from transactions with related parties in
the six months ended September 30, 2024.
There is a potential conflict of interest, as
some of its group companies are involved in similar businesses or segments
within the automotive components industry.
Derived 34.6% of its revenue from exports in H1
FY25, which exposes it to risks associated with exchange rates, regulatory
changes, and geopolitical factors.
The examination report on the Restated
Consolidated Financial Information has emphasis of matter for the financial
years ended March 31, 2024, 2023, and 2022. Furthermore, the audit reports on
the audited financial statements contain certain adverse remarks and
observations for the fiscal years 2024, 2023, and 2022.
The business requires a substantial amount of
working capital to maintain its operations, which can strain financial
resources and limit flexibility.
Valuation
In H1 FY25,
consolidated net sales decreased 5% to Rs 914.62 crore as compared with H1 FY24.
The OPM improved 434 bps to 10.17%, leading to a 66% increase in OP to Rs 92.98
crore. OI fell 20% to Rs 8.12 crore. Interest cost rose 7% to Rs 11.89 crore.
Depreciation cost went up 6% to Rs 22.29 crore. PBT surged 97% to Rs 66.92
crore. Tax expenses were Rs 49.74 crore as compared with Rs 24.94 crore. Net
profit soared 100% to Rs 49.73 crore.
Net sales
increased 4% to Rs 1788.97 crore in FY2024 as compared with FY2023. The OPM
improved 129 bps to 7.4%, leading to 27% increase in OP to Rs 132.41 crore. OI
fell 13% to Rs 17.58 crore. Interest cost rose 14% to Rs 22.49 crore.
Depreciation cost went up 9% to Rs 43.14 crore. PBT surged 29% to Rs 84.37
crore. Tax expenses were Rs 21.81 crore as compared with Rs 17.13 crore. Net
profit soared 29% to Rs 62.54 crore.
The TTM EPS on post-issue equity works out to Rs 17.
At the upper price band of Rs 704, P/E is 41.
Listed peers such
as Escorts Kubota traded at TTM P/E of 31, Schaeffler India trades at TTM P/E
of 57, Ramakrishna Forgings at TTM P/E of 45, and Sona BLW Precision Forgings
at TTM P/E of 66 as on 19 December 2024. The OPM and ROE stood at 7.4% and
16.92% respectively, in FY2024. These were 12.26% and 11.43% for Escorts Kubota,
18.22% and 18.87% for Schaeffler India as of CY2023, 22.22% and 12.72% for
Ramakrishna Forgings, and 28.33% and 18.82% for Sona BLW Precision Forgings,
respectively.
Carraro
India: Issue highlights
|
For Offer for sale Offer size (in no of shares )
|
|
- On lower price band
|
1,87,12,574
|
- On upper price band
|
1,77,55,681
|
Offer size (in Rs crore)
|
1,250
|
Price band (Rs)
|
668-704
|
Minimum Bid Lot (in no. of shares )
|
21
|
Post issue capital (Rs crore)
|
|
- On lower price band
|
56.85
|
- On upper price band
|
56.85
|
Post-issue promoter & Group shareholding (%)
|
68.77
|
Issue open date
|
20-12-2024
|
Issue closed date
|
24-12-2024
|
Listing
|
BSE, NSE
|
Rating
|
44/100
|
Carraro India:
Consolidated Financials
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2309 (6)
|
2409 (6)
|
Sales
|
1,497.54
|
1,713.15
|
1,788.97
|
961.03
|
914.62
|
OPM (%)
|
4.03%
|
6.11%
|
7.40%
|
5.83%
|
10.17%
|
OP
|
60.35
|
104.66
|
132.41
|
55.99
|
92.98
|
Other inc.
|
22.51
|
20.15
|
17.58
|
10.16
|
8.12
|
PBIDT
|
82.86
|
124.81
|
149.99
|
66.14
|
101.10
|
Interest
|
16.22
|
19.79
|
22.49
|
11.13
|
11.89
|
PBDT
|
66.64
|
105.02
|
127.51
|
55.01
|
89.21
|
Dep.
|
35.91
|
39.44
|
43.14
|
21.05
|
22.29
|
PBT
|
30.73
|
65.59
|
84.37
|
33.96
|
66.92
|
Share of Profit/(Loss) from Associates/JV
|
-
|
-
|
-
|
-
|
-
|
PBT before EO
|
30.73
|
65.59
|
84.37
|
33.96
|
66.92
|
Exceptional items
|
-
|
-
|
-
|
-
|
-
|
PBT after EO
|
30.73
|
65.59
|
84.37
|
33.96
|
66.92
|
Taxation
|
8.31
|
17.13
|
21.81
|
9.03
|
17.18
|
PAT
|
22.43
|
48.46
|
62.56
|
24.94
|
49.74
|
Minority Interest
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
Net Profit
|
22.41
|
48.44
|
62.54
|
24.92
|
49.73
|
EPS (Rs)*
|
4.36
|
9.43
|
12.17
|
#
|
#
|
* EPS is annualized on post issue equity capital of Rs 56.85 crore of
face value of Rs 10 each
|
|
|
# EPS is not annualised due to seasonality of business
|
|
|
|
|
EO: Extraordinary items. EPS is calculated after excluding EO and
relevant tax
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
Source: Capitaline Corporate Database
|
|
|
|
|
|
|