Concord Enviro Systems (CESL) is
a global provider of water and wastewater treatment and reuse solutions,
including zero liquid discharge (“ZLD”) technology.
CESL have in-house capabilities
to develop solutions across the entire value chain including designing,
manufacturing, installation and commissioning, operation and maintenance
(“O&M”) and digitalization solutions including Internet of Things (“IoT”).
The company generates revenue
through (i) sale of systems and plants (ii) operations and maintenance of
installed plants, and (iii) supplying consumables and spares for installed
plants. The systems and plants business of the company consists of manufacture
and sale water and wastewater treatment equipments/systems, reuse and ZLD of
systems and plants and turnkey solutions and includes effluent treatment
plants, anaerobic digestors, membrane bioreactors, sewage treatment plants,
membrane-based systems including ultra-filtration (“UF”), nano-filtration
(“NF”), reverse osmosis (“RO”), desalination systems and waste heat evaporators
(“WHE”).
CESL is an integrated provider
of wastewater treatment and ZLD solutions, with a focus on energy optimization
and recovery helping industries achieve water conservation and sustainability
goals. The reach extends to diverse
regions, with exports to countries in North America, Latin America, Africa,
Middle East and Southeast Asia and a large customer base of 310 customers
across the globe as of August 31, 2024.
The company also providesits
solutions to customers on a turnkey basis. Integrated solutions of the company incorporate
its own custom designs for systems and plants including effluent treatment
plants, anaerobic digestors, membrane bioreactors, sewage treatment plants,
membrane-based systems including ultra-filtration (“UF”), nano-filtration (“NF”),
reverse osmosis (“RO”), desalination systems and waste heat evaporators
(“WHE”). It has also implemented digitalization solutions (including IoT) to
provide data capture and analysis platforms that enable real-time monitoring,
troubleshooting and preventative maintenance of installed systems and plants. Leveraging
its expertise in anaerobic digestion technology, it in April 2024 entered a
business initiative for designing and installation of CBG (compressed biogas)
Plants for its customers. In addition, CESL offersits customers a comprehensive
suite of O&M services including providing consumables and spare parts
(including membranes, plants chemicals and consumables).
Of the FY24 revenue, about
59.61% were from systems & plants, 20.80% from sale of consumables and
spare parts and 19.59% from O&M services. Of the 59.61% revenue from
Systems & plants about 57.98% is from turnkey contracts and 1.63% from pay
per use basis.
As of August 31, 2024, it
serviced over 289 domestic customers and 21 international customers across a
diverse set of industries such as pharmaceuticals, chemicals, food and
beverage, defence and energy, automotive and auto ancillaries, steel and
textiles, and have a presence in two countries. Of the FY24 revenue about
16.28% came from Pharmaceuticals, 10.51% from Chemicals, 39.56% from Foods
& Beverages, 0.16% from Leachate, 1.68% from Textiles, 6.71% from Defence
and 25.11% from others. Further revenue
from government customers stood at 8.82%, 6.51% and 5.73% in 5MFY25, FY24 and
FY23, respectively, and the balance are from private sector customers.
As on August 31, 2024, the reach
has grown across diverse regions, with exports extending to countries in North
America, Latin America, Africa, and Southeast Asia. In terms of geography of the FY24 revenue
about 58.23% came from India and balance 41.77% from outside India.
O&M contracts of the company
are typically for a term of one to three years. As of August 31, 2024, it had
O&M contracts with 146 customers. Moreover, as of August 31, 2024, it
provided O&M services to 47.10% of its client base, developing long-term
relationships and creating value for customers.
CESL service both Indian and
Multinational customers such as Diageo Mexico Operaciones, S.A. De C.V., Grasim
Industries Limited, AB Mauri, Anthem Biosciences Private Limited, Bhopal Glues
and Chemicals Private Limited, KasyapSweetners Private Limited, LANXESS India
Private Limited, Puja Spintex Private Limited, SFC Environmental Technologies
Private Limited, SMS Limited and Tagros Chemicals India Private Limited.
Further CESL is currently
executing projects for multinational companies like Diageo Mexico Operaciones,
S.A. De C.V. that include implementing a ZLD solution for their distillery in
La Barca, Jalisco, Mexico and a ZLD solution for another customer at their
factory in New York, United States of America.
CESL have two manufacturing
facilities both housed under its WoS, one located at Vasai in Maharashtra,
India, and the other at Sharjah in the UAE. The Sharjah facility is housed
under its Subsidiary, Concord Enviro FZE and that of Vasai was housed under its
subsidiary Roserve Separation Systems.
In order to capitalize on
expected growth in global demand for water and wastewater treatment systems and
plants, CESL is expanding its capacity for the manufacture of membrane modules,
WHE modules and containerized plants by building a new assembly unit near its
existing facility in Sharjah. The construction of the Assembly Unit is
scheduled to be completed within a period of 12 – 16 months and is expected to
commence assembly operations by May 2025 and date of commencement of commercial
operations is September 1, 2026.
The company has a strong R&D
team that facilitates designs industry-specific membranes for its systems and
develops new technology and processes. As of August 31, 2024, the company had
been awarded four patents in India and had filed nine additional patent
applications. Its R&D effort is focused on reducing the operational cost of
carbon footprint of ZLD.
ZLD solutions of the company
using its UHPRO systems and advanced WHE systems reduce total energy demand for
ZLD by approximately 97.00%. WHE technology consumes less energy and offers
lower O&M costs than the traditional methods of water purification like
multi – effect evaporators. The company developed this technology in-house, and
it was the first to offer innovative UHPRO technology that reduces energy
consumption by 30% and enhances water recovery rates.
Revenue contribution from repeat
customers was 92.82% and 78.54% of its revenue from operations respectively in
FY24 and FY23.
The Issue, Object of the Issue
The Initial Public Offer comprises
fresh issue of equity shares of Rs 5 face value up to Rs 175 crore, and an offer
for sale of up to 4640888 equity shares of Rs 5 face value each.
Of the OFS, the sale by
promoters were 454520 equity shares [ Prauas Goel (150600 equity shares), Prerak
Goel (150500 equity shares), Pushpa Goel (92420 equity shares), Nidhi Goel
(31500 equity shares) and Namrata Goel (29500 equity shares) and that by AF
Holdings, the Investor selling shareholders were 4186368 equity shares.
Of the net proceeds from the fresh
issue of equity shares, about Rs 25 will
be used towards investment in its wholly owned subsidiary (WoS), Concord Enviro
FZE (“CEF”) for financing its capital expenditure requirements for the
greenfield project to develop an assembly unit to assemble systems and plants
for treatment of water, waste water and related membrane modules (the “U.A.E
Project”); Rs 10.505 crore towards
investment in its WOS i.e. Rochem Separation Systems (India) Private Limited
(“RSSPL”) for financing its capital expenditure requirements for the brown
field project to expand the manufacturing facilities, storage and supporting
activities (the “Vasai Project”); Rs 3.07 crore towards funding capital
expenditure requirements of the company for purchase of plant and
machinery; Rs 50 crore towards
investment in its wholly owned Subsidiary, Concord Enviro FZE for prepayment or
repayment, in full or in part, of all or a portion of certain outstanding
borrowings availed by Concord Enviro FZE; Rs 20 crore towards investment in its
wholly owned Subsidiary, Concord Enviro FZE, for funding working capital
requirements of Concord Enviro FZE; Rs 10 crore towards Investment in its joint venture, Roserve
Enviro Private Limited to grow its pay per use/pay as you treat business; Rs
23.5 crore towards investment in technology and other growth initiatives for
access to new markets; and balance towards general corporate purposes.
Strengths
Expertise in ZLD technology in
India and well placed to harness global industry opportunities
The order book of the company
stood strong at Rs 501.746 crore (up from Rs 463.192 crore as end of Mar 2024),
which translates into about 1.01 times of its FY24 revenue. Of the current OB about 74.50% comprises
system and plants; 3.21% from consumables and spares orders; and 22.29% from
O&M services orders.
Integrated solutions provider
supported by backward integrated manufacturing facilities
Water, being a precious thing,
along with stringent environmental protection policies/legislation/regulations,
greatly encourages water reuse and ZLD (Zero Liquid Discharge) solutions,
leading to greater government/industrial expenditure.
Diversified customer base across
multiple industries and geographies
Recurring revenue from O&M
business as well as significant sales contribution from sales of spare parts.
Ambitious initiatives of the
Indian government including the Jal Jeevan Mission-Har Ghar Jal, AMRUT, NAMAMI
Gange Programme, and SWAJAL have expanded the market opportunity for the
company.
Weakness
Is dependent on project awards
which are subject to cancellation and changes in scope of services, cost
overruns and delays that may adversely affect the business operations of the
company.
PAT margin at 0.25%, 8.34%,
1.60%, and 5% for 5MFY25, FY24, FY23 and FY22 has fluctuated wildly.
Capacity utilization for modules
is lower at 40.18% at Vasai and 30.82% at Sharjah in FY24 and for Systems at
Vasai stood at 36.5%.
The Top 1/5/10 customers
accounted for 41.99%, 53.83% and 62.49% of the revenue in FY24 reflecting
significant revenue concentration.
About 53.27% and 54.34% of total
raw materials purchased in FY24 & 5MFY25 are from overseas. So, any
shortfall in the supply of components
and raw materials may adversely affect
the pricing and supply of products and have an adverse effect on its business.
Water reuse and zero liquid
discharge technology is subject to rapid change and if the company is not able
to keep abreast of the technological changes and new product instructions are
unable to capitalize upon opportunities and this impact the growth of the
company.
Have subsidiaries that have
incurred losses in FY24, FY23 and FY22.
have in the past entered related
party transactions and may continue to do so in the future, which may
potentially involve conflicts of interest with the equity shareholders
There is an outstanding legal proceeding
involving the logo of its company.
There have been certain
instances of delays in payment of statutory dues by the company and its
subsidiaries in the past.
Certain Joint Ventures of the
company are not wholly owned by the company
and present risks that the joint venture partners will fail to meet
their obligations or that the company will have conflicts with its joint
venture partners.
Face foreign exchange risks that
could adversely affect its results of operations as a portion of its revenue
and expenditure is denominated in foreign currencies.
Tariffs and trade barriers and
international sanctions could adversely affect its exports.
Significant business
transactions of the company are with government or government funded entities
in India, which may expose it to risk, including additional regulatory
scrutiny.
Failure to increase the size of
projects and pre-qualification to other water intensive industries may affect
growth prospects
Valuation
Consolidated re-stated revenue
for the fiscal ended March 2024 stood higher by 45% to Rs 496.86 crore. With
OPM expand by 140 bps to 13.9%, the growth atoperating profit was 60% to Rs 68.96
crore. Finally, the net profit was up by
655% to Rs 41.44 crore.
For the 5MFY25 period ended Aug
2024, the net profit was Rs 0.52 crore on sales of Rs 206.17 crore.
The EPS for FY2024 on expanded
equity (on the upper price band) was Rs 20.4. The PE on upper price band works
out to 34.4 times and P/BV stood at 2.9 times.
In comparison, Ion Exchange
quotes at a PE of 54.2 times of its FY2024 EPS and P/BV and EV/sales of 10.4
times and 4.6 times. Va Tech Wabag, a desalination player in water segment
quotes at a PE of 50 times of its FY2024 consolidated EPS with its P/BV and
EV/Sales stand at 6.4 times and 4.2 times respectively.
Though not comparable on
apple-to-apple basis, Thermax and Triveni Engineering Industries, which have
presence in water/waste-water treatment projects, quote at PE of 96.9 times and
25.4 times of their respective FY2024 consolidated EPS. Praj Industries quotes
at a PE of 55 times of its FY24 EPS. Similarly, Enviro Infra and EMS quotes at
a PE of 61.6 times and 35.8 times of its FY24 EPS respectively.
Concord Enviro Systems : Issue
Highlights
|
|
Fresh Issue (in Rs crore)
|
175
|
Offer for sale (in equity share
nos.)
|
4640888
|
Price band (Rs.) *
|
|
Upper
|
701
|
Lower
|
665
|
Post-issue equity (Rs crore)
|
10.35
|
Post-issue promoter (including
promoter group) stake (%)
|
51.05
|
Minimum Bid (in nos.)
|
21
|
Issue Open Date
|
19-12-2024
|
Issue Close Date
|
23-12-2024
|
Listing
|
BSE, NSE
|
Rating
|
45/100
|
Concord Enviro Systems : Re-stated Consolidated Financials
|
|
|
|
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2407 (5)
|
|
Sales
|
329.37
|
343.22
|
496.86
|
206.17
|
|
OPM (%)
|
16.2
|
12.5
|
13.9
|
6.9
|
|
OP
|
53.48
|
43.01
|
68.96
|
14.20
|
|
Other income
|
8.20
|
7.28
|
15.42
|
1.85
|
|
PBIDT
|
61.68
|
50.29
|
84.37
|
16.05
|
|
Interest
|
18.51
|
18.75
|
17.79
|
8.58
|
|
PBDT
|
43.17
|
31.54
|
66.58
|
7.48
|
|
Depreciation
|
25.48
|
24.34
|
21.87
|
6.01
|
|
PBT
|
17.69
|
7.20
|
44.71
|
1.46
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
17.69
|
7.20
|
44.71
|
1.46
|
|
Tax
|
2.05
|
2.07
|
2.56
|
0.31
|
|
PAT from Continuing Biz
|
15.64
|
5.13
|
42.15
|
1.15
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PAT from Continuing Biz
|
15.64
|
5.13
|
42.15
|
1.15
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
16.48
|
5.49
|
41.44
|
0.52
|
|
EPS (Rs)*
|
7.6
|
2.5
|
20.4
|
1.3
|
|
* on post IPO fully
dillutedequity of Rs 10.35 crore. Face
Value: Rs 5
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|