Transrail Lighting (TLL),
promoted by Digambar Chunnilal Bagde, is an Indian engineering, procurement and
construction (“EPC”) company, with primary focuson power transmission and
distribution business and integrated manufacturing facilities for lattice
structures, conductors, and monopoles.
The company operates as EPC
service providers and as a supplier of engineered products in the power
transmission and distribution segment. It has completed more than 200 projects
in power transmission and distribution vertical since its inception, along with
comprehensive and extensive project execution capabilities in terms of manpower,
supply of materials (including self-manufactured products) and availability of
world class machinery, both in India and internationally (majorly across Asia
and Africa). It has power T&D
project execution footprint in 58 countries like Bangladesh, Kenya, Tanzania,
Niger, Nigeria, Mali, Cameroon, Finland, Poland, Nicaragua etc. including
turnkey EPCs or supply projects.
As of June 30, 2024, it had
undertaken EPC of 34,654 circuit kilometers (“CKM”) transmission lines and
30,000 CKM distribution lines, domestically and internationally. It also provided
EPC services in relation to substations (both air and gas insulated) up to 765
kilovolts (“kV”). It has presence in all the power transmission and
distribution segments and majorly in high voltage (“HV”) and extra high voltage
(“EHV”) segments.
In civil construction business
vertical, it provides EPC services including design in relation to bridges,
tunnels, elevated roads and cooling towers. The company have been awarded with
the Kosi bridge project and constructing some of the tallest natural draft
cooling towers (NDCT) in India. Civil construction services are majorly
provided domestically.
In poles & lighting business
vertical it operates as both manufacturers (of high masts, street poles,
luminaries, power transmission and distribution monopoles, stadium lighting,
derrick structures, road gantries and signages, flag masts, solar streetlights,
and decorative poles) as well as supply, installation, testing and commissioning
service providers in the poles and lighting.
The poles and lighting vertical of the company primarily operates in the
Indian markets with select projects internationally.
The railways business of the
company provides several services including overhead electrification, signaling
and telecommunication services, earthwork, track linking and other composite
works in relation to railways. Its manufacturing units have supplied railway
portals and overhead contact rods. The railways vertical of the company
currently has operations only in India. It
has also completed more than 396 track kilometers (“TKM”) of overhead
electrification, 128 TKM of track laying and 35 locations in relation to
signaling and telecommunications for railway projects in India.
Of the FY24 revenue from
operation, about 83.83% is from power T&D business, 9.33% from civil
construction, 2.43% from railways and 4.4% from poles & lighting. In terms of geography, of the FY24 operating
revenue, about 41.45% came from India and 58.55% from outside India.
Over a period, it steadily
invested into backward integration by adding manufacturing units for towers,
conductors and poles and have developed the ability to provide comprehensive
solutions including designing, manufacturing, procuring, testing and supplying
of conductors, towers etc. for its EPC projects and towards direct supplies.
Generally, these products and services cover a substantial part of the EPC
value in a typical transmission line/lighting project, which reduces its dependency
on third-party suppliers. Currently it hasthree
operational manufacturing facilities at Vadodara, Gujarat (for galvanized
lattice steel tower), Deoli, Maharashtra (for galvanized steel towers) and
Silvasa, UT of D&N (for conductors & poles). In addition, it has one
in-house tower testing facility located in Deoli, Maharashtra.
Over the next few years, the
company will continue to focus on existing projects while seeking opportunities
to expand its portfolio into other allied/ancillary infrastructure sectors. It
is proposing to acquire BH business of Gammon Engineers and Contractors, to
expand its scope to hydro power projects as well. Further, it is also planning
to expand its footprint in the solar EPC industry by including turnkey projects
in relation to installation of solar rooftops, solar streetlights, ground
mounted solar projects etc. It intends to draw on its experience, asset base,
market position and ability to execute and manage multiple projects across
various geographies to further grow its portfolio of EPC projects.
The Issue, Object of the Issue
The Initial Public Offer comprisesa
fresh issue of equity shares of Rs 40 crore, and an offer for sale of up to 10160000
equity shares of Rs 2 face value each.
The entire portion of OFS is by
promoters, i.e.,Ajanma Holdings.
Of the net proceeds from the fresh
issue of equity shares, about Rs 250 crore will be used to meet working capital
requirement, Rs 90.725 crore for funding capital expenditure and balance for general
corporate purposes.
Strengths
TLL have a track record of four
decades in providing comprehensive solutions in the power transmission and
distribution sector, on a turnkey basis globally and have been a trusted and
longstanding partner.
The order book of the company as
end of June 30, 2024, is strong at Rs 10213.066 crore, which translates into
about 2.5 times of its FY24 revenue. The OB is well diversified with 35.53% of
its being India orders and 64.47% being international orders. Further of the OB, about 90.58% is power
T&D, 7.23% is civil construction, 1.55% railways and 0.64 % is poles &
lighting.
Strong in-house designing and
engineering
Weakness
Project management and turnkey
EPC contracts (including those for power transmission and distribution), have
long execution periods and time overruns as well as other associated risks such
as delay in getting ROW project, financial closure of PPP projects.
Substantially dependent on
tenders being floated by government authorities, public sector undertakings and
utilities and thus any delays in tenders released or no tenders released by
such entities may have a material adverse effect on thebusiness and results of
operations. Government clients accounted for 82.66% and 82.35% of FY24 and FY23
revenue.
Exposed to foreign currency
fluctuation risks, particularly in relation to import of raw materials,
receivables from its foreign projects and trade receivables.
The company was a subsidiary of
Gammon India Limited (“GIL”) in the past and GIL ceased to be a holding company
in FY16. Any action taken against GIL pursuant to the proceedings outstanding
against GIL, may have an adverse impact on the reputation and business. As on
the date of this RHP, GIL holds 389,770 Equity Shares aggregating to 0.29% of
post IPO expanded equity capital.
In the past, its books of
accounts have been inspected by the Ministry of Corporate Affairs (“MCA”) and
certain non-compliances have been found by the MCA in books of accounts.
Have an outstanding FIR filed by
the Central Bureau of Investigation, Anti-Corruption Bureau, Lucknow, Uttar
Pradesh (“CBI”) for the Gomti River Project. Similarly in the past, the company
has received a show cause notice from RBI for FEMA non-compliance. Any adverse
developments in this matter may have a material adverse effect on the business,
financial condition, results of operations and cash flows.
Foreign portfolio registration
certificate of Global Axe Investment Fund (formerly known as Aviator Global
Investments Fund) (“GAIF”), one of
Promoter Group entities, and Great International Tusker Fund (“GITF”)
has been rendered invalid by SEBI. GAIF and GITF have also invested in the
promoter, Ajanma Holdings Private Limited, through the FDI route. Any further
regulatory actions against GAIF and GITF may affect their investment in the promoter,
which may in turn adversely affect the reputation of the company.
The company along with its
promoter, Ajanma Holdings, are proposing to acquire a part of the business of
Gammon Engineers and Contractors Private Limited (“GECPL”) which is facing
restructuring by its lenders. The
acquisition will be funded through the internal cash accruals of the company.
Has in the past entered related
party transactions and may continue to do so in the future.
There have been certain instances
of delays in payment of statutory dues by the company in the past.
Face certain competitive
pressures from the existing competitors and new entrants in both public and
private sector. Increased competition and aggressive bidding by such competitors
are expected to make the company procure business in future more uncertain,
which may adversely affect the business.
Projects undertaken through a
joint venture may be delayed on account of the performance of the joint venture
partner.
Valuation
Consolidated re-stated revenue
for the fiscal ended March 2024 stood higher by 29% to Rs 4076.52 crore. With
OPM expanded by 240 bps to 11.7%, the growth atoperating profit was 62% to Rs 475.25
crore. Finally, the net profit was up by
117% to Rs 233.21 crore.
For the quarter ended Jun 2024,
the net profit was Rs 51.74 crore on sales of Rs 915.78 crore.
The EPS for FY2024 on expanded
equity (on the upper price band) was Rs 17.4. The PE on upper price band works
out to 24.8 times and P/BV stood at 3.6 times.
In comparison, KEC
International, Kalpataru Projects, Techno Electric and Skipper quotes at a PE
of 89.5 times, 42.5 times, 64.7 times and 79.4 times their FY24 EPS respectively.
The Bajel Projects quotes at a PE of 639.5 times. Patel Engineering quotes on a
PE of 21.3 times.
Transrail Lighting : Issue
Highlights
|
|
Fresh Issue (Rs crore)
|
400
|
Offer for sale (in equity share
nos.)
|
10160000
|
Price band (Rs.)
|
|
Upper
|
432
|
Lower
|
410
|
Post-issue equity (Rs crore)
|
|
in Upper price band
|
26.85
|
in Lower Price Band
|
26.95
|
Post-issue promoter (including
promoter group) stake (%)
|
71.12
|
Minimum Bid (in nos.)
|
34
|
Issue Open Date
|
19-12-2024
|
Issue Close Date
|
23-12-2024
|
Listing
|
BSE, NSE
|
Rating
|
46 /100
|
Transrail Lighting : Re-stated Consolidated Financials
|
|
|
|
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2406 (3)
|
|
Sales
|
2350.02
|
3152.16
|
4076.52
|
915.78
|
|
OPM (%)
|
8.8
|
9.3
|
11.7
|
13.1
|
|
OP
|
206.17
|
292.96
|
475.25
|
119.67
|
|
Other income
|
7.18
|
19.88
|
53.48
|
13.93
|
|
PBIDT
|
213.35
|
312.84
|
528.72
|
133.60
|
|
Interest
|
84.84
|
119.69
|
162.61
|
43.87
|
|
PBDT
|
128.51
|
193.15
|
366.12
|
89.73
|
|
Depreciation
|
37.84
|
45.83
|
50.30
|
12.67
|
|
PBT
|
90.67
|
147.32
|
315.81
|
77.06
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
90.67
|
147.32
|
315.81
|
77.06
|
|
Tax
|
25.46
|
40.73
|
84.92
|
25.75
|
|
PAT from Continuing Biz
|
65.20
|
106.59
|
230.90
|
51.31
|
|
Share of Profit from Associates
|
-0.50
|
0.97
|
2.31
|
0.44
|
|
PAT from Continuing Biz
|
64.71
|
107.57
|
233.21
|
51.74
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
64.71
|
107.57
|
233.21
|
51.74
|
|
EPS (Rs)*
|
4.8
|
8.0
|
17.4
|
15.4
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 26.85 crore. Face Value: Rs 2
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|