Afcons
Infrastructure, a part of Shapoorji Pallonji group,
is an infrastructure, engineering and construction company with a rich history spanning over six decades.
Afcons
operates across five major infrastructure business verticals 1) Marine and
Industrial, encompassing projects such as ports, harbours, dry docks, LNG
tanks, and material handling systems; 2) Surface transport, including highways,
interchanges, mining infrastructure, and railways; 3) Urban infrastructure,
covering metro works, bridges, flyovers, and elevated corridors; 4) Hydro and
Underground, comprising dams, tunnels, and water-related projects and 5) Oil
and Gas, involving offshore and onshore projects in the oil and gas sector.
The
company has a proven track record of successfully delivering a wide range of
complex and challenging engineering, procurement, and construction (EPC)
projects both domestically and internationally.
The company has a strong international presence across various
infrastructure sectors. The company delivered
projects across 10 countries, and all these projects were completed on or ahead
of schedule.
It generates a
substantial portion of its total revenue from international markets, primarily
Africa, the Middle East and South Asia (ex-India), including Bangladesh and the
Maldives.
Exposure to
international markets also expose the company to risks associated with
geopolitical tensions, but the company has the cushion/comfort of force majeure
clause under its construction contracts. The company have a risk-informed
decision-making culture throughout its operations and its risk management
processes span the entire project lifecycle.
Afcons
ranks among the top international contractors globally in marine and port
facilities, bridges, transportation, and transmission line segments. It is focused on pursuing large
value and complex projects that fit it project selection process and risk management
framework.
In the 2023 ENR
(Engineering News-Record, US) Top International Contractors rankings, the
company were the 10th largest international marine and port facilities
contractor in the world and the only Indian company in the top 25, the 12th
largest contractor in the bridges segment and the only Indian company in the
top 25, the 42nd largest contractor in the transportation segment and the only
Indian company in the top 50, and the 18th largest contractor in the
transmission lines and aqueducts segment, in each case based on International
Revenue for the Financial Year 2023.
The company as of
June 30, 2024, is actively involved in 79 active projects across 17 countries. As of June
30, 2024, 9 of its ongoing projects were being undertaken through
project-specific joint ventures and five were being undertaken through
consortiums, respectively.
The
order book of the company as of June 30, 2024, stood at Rs 31747.43 crore of
which 36.99% is underground & elevated metro, 11.26% is elevated corridors
& bridges, 27.78% is hydro & underground, 5.66% is oil & gas, 8.57%
is marine & industrial and 9.74% is surface transport. Of the order book about 72.61% is India order
book and 24.39% is overseas order book.
Further about 69.8% of the order book is government, 20.07% is
multilateral and 10.13% is private sector. Subsequently, on June 30,
2024, it has won projects worth Rs 5936.737 million until September 30, 2024,
and additionally, as of 30thSeptember 2024; the company is L1 bidder
for projects worth Rs 10732.359 crore.
The company also
own and maintain a large and strategic equipment base comprising a wide range
of heavy machinery and specialized equipment. As of June 30, 2024, the
equipment base included eleven (11) marine barges, 153 cranes, 16 tunnel boring
machines, 8 large capacity jack ups, and 21 piling rigs. Four tunnel boring machines are also pending
delivery. It also has two dedicated workshops in Delhi and Nagpur for the
maintenance of its equipment base.
Afcons
has a history of completing projects ahead of schedule, including notable ones
like the Jammu Udhampur Highway Project, Nagpur Metro Reach 3, and Agra Lucknow
Expressway.
As of the date of
this Red Herring Prospectus, there were 11 arbitration and other legal
proceedings relating to projects on which it has brought claims against
customers, and Rs 6950.188 crore was the total amount involved in such
proceedings. Total trade receivables
(including interest on arbitration awards) as end of June 30, 2024, amounted to
Rs 3974.610 crore. Amounts awarded to the company in arbitration proceedings
net of bank guarantee is Rs 913.10 crore which is 25.43% of total trade
receivables.
The
Issue and Object of the Issue
The public issue comprises both offers
for sales and a fresh issue. The OFS
comprises sales of equity shares with a value aggregating Rs 5430 crore by
Goswami Infratech, a promoter company.
The fresh issue comprises an issueof shares aggregating upto Rs 1250
crore.
Of the net proceeds from fresh
issue, Rs 80 crore will be used towardscapital expenditure for purchase of
construction equipments, Rs 600 crore for prepayment or scheduled repayment of
a portion of certain outstanding borrowings and acceptances availed by the
company and Rs 320 crore will be used to fund working capital requirements. The
balance is for general corporate expenses.
Total fund-based outstanding
borrowings of the company as on Jun 30, 2024, stood at Rs 3361.098 crore.
Strength
Strong track record of timely execution
of large-scale, complex and high-value projects.
A diversified order book that
translates into 2.7 times of its TTM sales ended Jun 2024.
Benefit from the strong parentage
of the Shapoorji Pallonji Group and strong experienced leadership team.
Strong specialized equipment base with
ability to source other high-tech equipment and in-house capabilities in
managing specialized equipments, has been instrumental in winning several
complex projects.
Typically, large value and complex
projects have fewer bidders and a better margin and the company is largely
focused on large value and complex projects.
Weakness
Construction projects are exposed
to various implementation risks and uncertainties and may be delayed, modified
or cancelled for reasons beyond the company’s control, which may adversely
affect its business, financial condition and results of operation.
Entering contracts primarily
through a competitive bidding process. The business depends on the announcement
of tenders, qualification to bid, and timely award of projects by project
owners.
Projects awarded by government or
government-owned customers contributed 69.80% of the order book as of June 30,
2024.
Equity Shares held by its promoters
and certain members of the promoter group, which were encumbered in favor of
certain lenders and Goswami Infratech’s Debenture Trustee, have been released
from pledge for the purpose of facilitating the Offer subject to certain
conditions being fulfilled. If any of such conditions are not met, the lenders
and Goswami Infratech’s Debenture Trustee may require these encumbrances to be
enforced which may dilute the shareholding of the Promoters and certain members
of the Promoter Group.
Received an inspection letter
bearing reference no. RD (WR)/Insp/AIL/1603 dated February 23, 2024, under Section
206(5) of the Companies Act from the office of the Regional Director (Western
Region), Ministry of Corporate Affairs, wherein the RD ordered an inspection of
the books of accounts and other books and papers of thecompany.
Currently sent
notices to customers relating to 4 Bangladesh projects worth Rs 3405.597 crore
regarding stoppage of work under force majeure clauses under its construction
contracts due to agitations and protests in the country.
A significant portion of its order
Book is attributable to certain large customers with top five and top ten customers
account for 45.84% and 64.06% of the order book,respectively,as end of June
2024.
Depends significantly on contract
labour and an inability to access contract labour at reasonable costs at
project sites may adversely affect its business.
Shapoorji Pallonji and Company (SPCPL),
one of the Promoters, is engaged in a similar line of business as that of the company
and that may result in a potential conflict of interest.
The overseas order book
attributable to fixed price contracts accounts for 24.02% of total order book
or 98.5% of the overseas order book.
Have had negative cash flows in the
past and may have negative cash flows in the future.
Valuation
Consolidated re-stated revenue
stood higher by 5% to Rs 13267.50 crore in FY 2024. Further with OPM contract by
marginal 10 bps to 10.3%, OP jumped up by 4% to Rs 1365.02 crore. Eventually,
Pat after MI stood higher by 9% to Rs 449.74 crore.
For the three-month period ended
June 30, 2024, the sales were lower by 1% to Rs 3154.36 crore. The OPM expanded
by 160 bps to 11.2%, the operating profit was up 16% to Rs 353.47 crore. The net
profit after MI was up 1% to Rs 91.59 crore.
At the upper price band, the PE
works out to 38 times of its TTM period ended June 30, 2024, EPS. The P/BV
works out to 3.5 times and EV/Sales works out to 1.5 times.
In comparison ITD Cementation, Kalpataru
Projects (KPIL), KEC International, Dilip Buildcon, Larsen & Toubro and
Ircon International quotes at a PE of 34.7
times, 39.7 times, 71.9 times, 130.4 times,37.5 times and 21 times,
respectively, of their FY2024 EPS. Similarly,ITD Cementation, KPIL, KEC
International, Dilip Buildcon, Larsen & Toubro and Ircon International,
quotes at a P/BV of 6.3times, 4.0 times, 6.1 times, 1.6 times, 5.6 times and 3.2
times.
Afcons Infrastructure: Issue
Highlights
|
Fresh Issue (in Rs. Crore)
|
1250
|
Offer for sale (in Rs. Crore)
|
4180
|
Price band (Rs.)*
|
|
Upper
|
463
|
Lower
|
440
|
Post-issue equity (Rs crore)
|
|
in Upper price band
|
367.74
|
in Lower Price Band
|
369.15
|
Post-issue promoter (including
promoter group) stake (%)
|
67.18
|
Minimum Bid (in nos.)
|
32
|
Issue Open Date
|
25-10-2024
|
Issue Close Date
|
29-10-2024
|
Listing
|
BSE, NSE
|
Rating
|
44 /100
|
* Employee discount is Rs 44/share
|
|
Afcons Infrastructure : Re-stated
Consolidated Financial Results
|
|
|
|
|
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2306 (3)
|
2406 (3)
|
|
Sales
|
11018.97
|
12637.38
|
13267.50
|
3171.41
|
3154.36
|
|
OPM (%)
|
8.5
|
10.4
|
10.3
|
9.6
|
11.2
|
|
OP
|
936.07
|
1310.61
|
1365.02
|
304.09
|
353.47
|
|
Other income
|
250.58
|
206.71
|
379.38
|
50.09
|
59.11
|
|
PBIDT
|
1186.65
|
1517.32
|
1744.40
|
354.18
|
412.58
|
|
Interest
|
424.73
|
446.66
|
577.26
|
115.85
|
146.91
|
|
PBDT
|
761.92
|
1070.65
|
1167.14
|
238.33
|
265.67
|
|
Depreciation
|
355.37
|
471.58
|
494.53
|
110.76
|
130.23
|
|
PBT
|
406.55
|
599.08
|
672.60
|
127.57
|
135.44
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
406.55
|
599.08
|
672.60
|
127.57
|
135.44
|
|
Tax
|
48.95
|
188.22
|
222.87
|
36.61
|
43.86
|
|
PAT
|
357.61
|
410.86
|
449.74
|
90.96
|
91.59
|
|
Minority Interest
|
1.25
|
-0.01
|
0.00
|
-0.02
|
0.00
|
|
Net profit
|
356.36
|
410.87
|
449.74
|
90.98
|
91.59
|
|
EPS (Rs)**
|
9.7
|
11.2
|
12.2
|
9.9
|
10.0
|
|
** on post issue equity (on upper
price band) of Rs 367.74 crore. Face Value: Rs 10
|
* Standalone Financials
|
|
|
|
|
|
|
|
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
# EPS can not be annualised due to
seasonality in operations
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|