Garuda Construction and
Engineering (GCEL) is a construction company offering end to end civil
construction service for residential, commercial, residential cum commercial,
infrastructure and industrial projects and additional services for
infrastructure and hospitality projects.
Its end-to-end civil
construction starts with detailed route survey, designing, detailed
engineering, mobilization of resources, micro scheduling of construction
activities, obtaining construction permissions and conducting soil/water
testing, hiring of contractor / manpower, procurement of material, lab testing,
carrying out construction activities as per approved plan and finally handing
over the project are per the agreed terms.
Further, it also provides
services such as operations and maintenance services (O&M) and Mechanical,
Electrical and Plumbing (MEP) services and finishing works as a part of its
construction services. Hence, it offers complete construction services under its
banner.
Contracts are for EPC. As per
the scope of services the company provides lock and key services as required,
MEP and other finishing works as well. It also provides certain O&M
services for its completed construction contracts. Its development agreements
have certain specific provisions for consideration and terms of payment
factoring in sale of completed units. However, the construction aspect is
covered in an EPC contractual format. For instance, in case of the Delhi Police
Headquarters building (one of its marquee projects), the company has entered
into an agreement with the concessionaire to maintain the building
and will receive Rs 7.20 crore per year for 13 years for maintenance of
it. Revenue from EPC contracts accounted for
90.46% of revenue in FY24.
Ongoing order book of the company
as on the date of RHP was Rs 1408.2744 crore. The order book is made up of 12
ongoing civil construction projects of which six residential projects, two
commercial projects, one industrial project and one infrastructure.
Though began its journey as an
in-house construction company, off late it started to undertake third party
contracts. Its ongoing order book with
unrelated parties is about 64.61% with balance 35.39% from related
parties. Of the completed orders, the share
of related parties was 88.12% with third parties share stood at mere
11.88%.
Of the ongoing order book, the
share residential construction is 46%, residential cum commercial is 9%,
commercial 18%, civil construction cum services 9%, industrial 9% and
infrastructure 9%.
It is in the process of
expanding its presence in the civil construction sector by expanding into
development aspects as well. The promoters of the company are already procuring
projects as developers and contracting the construction activities. The company
has been working on various projects with its promoters which have given it
exposure to the roles and responsibilities of a developer. And hence, utilizing
the same, the company is keen to grow itself as the developer. Its current
order book contains two projects for construction and development which
includes one residential project and one commercial project where it has
entered as the developers / joint developers. The company has assumed the role
of joint developer for a residential property at Thane, Maharasthra. The work
on the project has not commenced as of now.
The company, along with its
promoter company PKH Ventures and group company Artemis Electricals and
Projects Limited, on January 20, 2024, had bid for the tender for the
construction of Rapti Nagar Ext. Township & Sports-city, Gorakhpur on
Land/FSI monetization model floated by the Gorakhpur Development Authority,
Gorakhpur, Uttar Pradesh. On February 08, 2024, the company received a Letter
of Intent from the Gorakhpur Development Authority, Gorakhpur, and Uttar
Pradesh as a successful bidder. Gorakhpur Development Authority intends to
develop Approximately 207.47 acres (83.96 hectares) land at Raptinagar Ext,
area. Out of 207.77 acres a green field state of the art township will be
developed in 177.47 acre (71.85 ha) and on the remaining approximately 30 acres
(12.14 Ha) one of its own kind greenfield sports-city will be developed to give
new dimension to the development of city.
The Issue and Object of the Issue
The public issue of up to 27800000equity
shares of face value of Rs 5 per equity share comprises fresh issue of up to
18300000 equity shares and an Offer for Sale (OFS) up to 9500000equity shares
by PKH Ventures, its Promoter.
Of the net proceeds from fresh
issue, Rs 100 crore will be used to fund the long-term working capital
requirements. The balance is for general corporate expenses and unidentified
inorganic acquisitions.
Given recent regulatory changes,
small-sized construction companies facing compliance challenges are seeking
exits, presenting a favorable acquisition opportunity. The company plans to
acquire such entities over the next 12-24 months. The target of acquisitions should
meet criteria such as offer expertise in the domain it operates in or wish to
expand into or enhance its geographical reach etc. To finance this acquisition,
the company will not allocate more than 25% of the net offer size and the
remaining requirement shall be sourced from internal accruals.
Strength
Established track record of
successfully executing a diverse mix of construction projects i.e.,
residential, hospitality and commercial projects in the geographical areas of
MMR, Delhi NCR, Karnataka and Tamil Nadu.
Strong project management
capacity and execution capabilities
Healthy order book of Rs 1408
crore that translate into 9 times of its FY24 revenue, provide growth
visibility.
Its construction activities now
span across regions such as New Delhi, Rajasthan, Karnataka, Tamil Nadu,
Amritsar, and Arunachal Pradesh.
It will get annual maintenance
fee of Rs 7.20 crore per year from Delhi Police Headquarters for next 11 years.
Weakness
Top ten (10) largest clients
accounted for approximately 96.47% and 100% of its FY24 and FY23 revenues from
operations. Of FY24 revenue from
operations about 43.47% is from contracts from related parties. Of the present order book, orders from group
companies and promoter Related entities form 35.39% of the total ongoing
projects.
The business and profitability
are significantly dependent on the performance of the real estate market
generally in India and particularly in the Mumbai Metropolitan Region. Moreover,
the construction and realty industry is cyclical in nature.
Had negative cash flow from
operations in FY2024.
Trade receivables as end of
April 30, 2024, and March 31, 2024, stood at Rs 182.56 crore and Rs 176.24
crore against FY24 sales of Rs 154.18 crore.
The previous IPO filed by its
promoter group PKH Venture was not subscribed leading to withdrawal of the IPO.
Delays in obtaining a requisite
approvals or statutory clearances may lead to challenges and could adversely
impact profitability and future projects.
The company and its holding
company have certain pending statutory dues as of April 30, 2024.
PKH Venture, a promoter, and
some of its promoters group entities, subsidiary and group companies have
objects which would allow them to engage in the line of business same as the
company. There are nonon–compete agreements between the company and such
Promoter/Promoter Group and Group Companies.
Relies on various
sub-contractors for their services and factors affecting the performance of
their obligations could adversely affect reputation and business and revenues
of its operations.
Presently does not own the
trademark or logo under which it currently operates.
Pravin Kumar Brijendra Kumar
Agarwal, a promoter of the company is involved in a criminal proceeding
(charged under sections 143, 147, 149 and 325 of the Indian Penal Code, 1860)
initiated by Airport Police Station which is currently pending before the
Hon’ble Metropolitan Magistrate at Andheri, Mumbai. Similarly, PKH Ventures, one of the promoters
of the company is involved in a criminal proceeding initiated by Prakash Soma
Trilotkar one of its employees, which is currently pending before the Labor
Court, and Writ Petition filed by Asset Reconstruction Company (India) as against
Punjab National Bank to which PKH Ventures is a party.
Non-availability of documents
pertaining to business advances.
The current order book includes
one order from a project (that of Trinity Oasis valued Rs 108 crore) that is stuck
for the last 2 years as the client yet to procure requisite commencement
certificate. The company has no prior or little experience in construction of Hydro
power project (i.e. 4X4MW Halaipani Hydro Power Project) and Agro Cluster
Development projects that are from group companies.
Valuation
Consolidated re-stated revenue
stood lower by 4% to Rs 154.18 crore in FY 2024.Further with OPM contracting 230
bps to 32.3%, OP was down by 11% to Rs 49.80crore. Eventually, Pat after MI stood
lower by 11% to Rs 36.44 crore.
For the one-month period ended
April 30, 2024, the net profit after MI was Rs 3.50 crore on a sale of Rs 11.88
crore.
At the upper price band, the PE
works out to 24.4 times of its FY24 EPS, the P/BV works out to 3.0 times and
EV/Sales works out to 5.7 times.
In comparison, construction
players focused largely in Buildings such as BL Kashyap, PSP Projects, Capacite
Infra, VAscon Engineering and Ahluwalia Contractors quote at a PE of 39.4
times, 20.9 times, 26.3 times, 20.9 times and 32.2 times, respectively, of
their FY24 EPS. Similarly, BL Kashyap, PSP Projects, Capacite Infra, Vascon
Engineering and Ahluwalia Contractors quote at a P/BV of 4.2 times, 2.8 times, 2.1
times, 1.4 times and 4.7 times.
Garuda Construction and
Engineering: Issue Highlights
|
|
Fresh Issue (in equity share nos.)
|
18300000
|
Offer for sale (in equity share
nos.)
|
9500000
|
Price band (Rs.)
|
|
Upper
|
95
|
Lower
|
92
|
Post-issue equity (Rs crore)
|
46.52
|
Post-issue promoter (including
promoter group) stake (%)
|
67.56
|
Minimum Bid (in nos.)
|
157
|
Issue Open Date
|
08-10-2024
|
Issue Close Date
|
10-10-2024
|
Listing
|
BSE, NSE
|
Rating
|
40/100
|
Garuda Construction and
Engineering: Re-stated Consolidated
Financials
|
|
|
|
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2404 (1)
|
|
Sales
|
77.02
|
160.69
|
154.18
|
11.88
|
|
OPM (%)
|
35.3
|
34.6
|
32.3
|
39.6
|
|
OP
|
27.16
|
55.66
|
49.80
|
4.71
|
|
Other income
|
0.01
|
0.34
|
0.29
|
0.00
|
|
PBIDT
|
27.17
|
55.99
|
50.09
|
4.71
|
|
Interest
|
2.07
|
0.38
|
0.02
|
0.00
|
|
PBDT
|
25.09
|
55.61
|
50.06
|
4.71
|
|
Depreciation
|
0.31
|
0.52
|
0.41
|
0.03
|
|
PBT
|
24.78
|
55.09
|
49.65
|
4.68
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
24.78
|
55.09
|
49.65
|
4.68
|
|
Tax
|
6.00
|
14.29
|
13.21
|
1.18
|
|
PAT
|
18.78
|
40.80
|
36.44
|
3.50
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
18.78
|
40.80
|
36.44
|
3.50
|
|
EPS (Rs)*
|
2.0
|
4.4
|
3.9
|
4.5
|
|
* on post IPO equity (on upper
price band) of Rs 46.52 crore. Face
Value: Rs 5
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|