P N Gadgil is the second-largest jewellery player
in Maharashtra in terms of the number of stores as of January 2024. A wide
range of precious metal and jewelry products include gold, silver, platinum,
and diamond jewelry across various price ranges and designs.
The products are primarily sold under the
flagship brand, PNG, as well as various sub-brands, through multiple channels,
including retail stores, various online marketplaces, and own website. A mobile
application, PNG Jewellers, was launched in March 2022 to keep customers
updated on new designs and collections.
There were eight sub-brands catering to gold
jewelry collections for different occasions, two sub-brands for diamond jewelry
collections, and two sub- brands for platinum jewelry collections as of end of
July 2024. Besides branded jewelry
products, make-to-order jewelry options are offered to customers. The brand is
leveraged to curate a broad portfolio of designs across various ranges and
price points, specifically tailored to meet the aesthetic and functional
preferences of consumers. For example, the wedding jewelry collection under the
Swarajya sub-brand combines traditional Maharashtrian designs with modern
styles to cater specifically to customers in Maharashtra. Over 75 experienced
and skilled artisans in and outside Maharashtra (Karigars) handle the
manufacturing of jewelry.
There were 39 stores, comprising 38 stores in 21
cities across Maharashtra and Goa, and one store in the US as of end of July
2024 These stores collectively cover an area of about 108,282 square feet. Of
these stores, 22 are large format stores, 13 medium format stores, and four
small format stores.
All stores are self-managed and operated. Of
these, 28 are company-owned and company operated (Coco), while 11 are operated
by franchisees under the franchisee owned and company operated (Foco) model. Revenue
per store was around Rs 170 crore in FY 2024. Coco stores contributed 92.55%
and Foco stores 7.45% to sales. Physical stores contributed 98% to total sales
and online marketplaces 2% in FY 2024.
The focus is on increasing footfalls in the existing
stores and improving the average transaction value.
As much as 92.2% of revenue was derived from gold
products, with silver contributing 3.43%, diamonds 3.69%, and platinum and
other products 0.68% in FY 2024.
To enhance brand awareness and strengthen brand
recall, a diverse array of promotional and marketing strategies is deployed.
These include location-based marketing, event-focused campaigns, engaging brand
ambassadors, and digital marketing. Advertising and sales promotion expense
represented 0.69% %, 0.66% and 0.36 % of the total revenue, respectively, in FY
2024.
There are plans to expand the stores network by
opening 12 new stores in Maharashtra by FY2026. The aim is to increase its total store count
to 100 stores within the next five years by opening new stores particularly in
central and northern India, where there is no presence.
As part of the strategy, underserved markets in
Maharashtra, particularly Tier II and Tier III cities, will be addressed to meet
the demand-supply gap in these areas. About 17.76% of the revenue was generated
from sales outside Tier I cities in FY 2024.
Offer and its objects
The IPO comprises a fresh issue of equity shares
worth up to Rs 850 crore and an offer for sale (OFS) aggregating up to Rs 250
crore by the existing shareholder SVG Business Trust.
The price band of the
IPO is Rs 456 to Rs 480 per equity share of face value Rs 10 each.
The objectives for the
fresh issue include Rs 392.5 crore for expanding the retail network by opening
12 new stores in Maharashtra, Rs 300 crore for repayment or pre-payment of
certain borrowings, and for general corporate purposes.
The promoters are Saurabh Vidyadhar Gadgil,
Radhika Saurabh Gadgil and SVG Business Trust. The promoters and promoter group
hold an aggregate of 11,80,00,000 equity shares, aggregating to 100% of the pre-offer
issued and paid-up equity share capital. Their post IPO shareholding is
expected to be around 83.11%.
The issue, through the book-building process,
will open on 10 September 2024 and close on 12 September 2024.
Strengths
The fastest-growing jewelry brand among key organized
players in India, with revenue rising from Rs 2,555.63 crore in FY2022 to Rs
6,110.95 crore in FY2024. Moreover, revenue per square feet was Rs 6.02 lakh in
FY 2024, the highest among the major jewellery players in India.
The second-largest player in Maharashtra, a
leading region for retail spending in India, representing around 15% of the
country’s total retail expenditure on jewellery.
The lowering of customs duties on gold, silver,
and platinum in the Union Budget 2024-25 is anticipated to increase demand. An
established reputation and strong brand place allow the capturing of the trend.
Manages both Coco and Foco stores. Coco stores provide control over branding,
customer experience, and quality. Foco stores assist in expanding the
footprint.
A diversified product portfolio across categories
and price points. The product portfolio comprised over 10,000 SKUs in gold,
over 1,200 SKUs in silver, over 2,700 SKUs in platinum and over 24,000 SKUs in
diamond jewelry designs end March 2024.
Opening new stores to access untapped markets and
reach a larger customer base will increase overall sales and brand visibility.
Extensive experience of promoters and senior
management personnel.
Weaknesses
The business is primarily concentrated in
Maharashtra, especially Pune, and relies heavily on top five Maharashtra stores
for revenue. Adverse developments in this region or these stores could affect the
business. Pune contributed approximately
68% to total revenue in FY 2024.
Jewellery purchases are discretionary and often
considered luxury items.
The trademark of the flagship ‘PNG’ brand is
registered under the name of a member of the promoter group. The arrangement
could lead to complications in the event of disputes or changes in management,
potentially impacting the protection and control of intellectual property.
Non-availability or volatility in prices of gold,
silver and diamonds and other raw materials may adversely affect the business.
Involved in various legal and regulatory
proceedings, including criminal cases, along with the promoters, directors,
subsidiaries, and group companies.
Requires significant working capital to expand the
retail network.
Valuation
Net sales
increased 36% to Rs 6110.95 crore in FY 2024 as compared with FY2023. The OPM
improved 169 bps to 4.41%, leading to 119% increase in OP to Rs 272.12 crore. OI
fell 84% to Rs 8.16 crore. Interest cost rose 31% to Rs 45.87 crore. Depreciation
cost went up 8% to Rs 23.19 crore. PBT surged 76% to Rs 208.36 crore. Tax
expenses were Rs 54.02 crore as compared with Rs 24.38 crore. Minority interest
was nil as compared with Rs 19.42 crore. Net profit soared 108% to Rs 154.34
crore.
The FY2024 EPS on post-issue equity works out to
Rs 11.37. At the upper price band of Rs 480, P/E is 42.
Total outstanding borrowings amounted to Rs
348.96 crore as on July 31, 2024. As much as 86% of the debt will be repaid from
the issue proceeds, bringing down interest costs substantially and boosting
profit. The FY2024 EPS works out to Rs 14.28 if 86% of its interest cost is
removed, keeping all other items, including tax rate, same. The re-worked P/E
at the upper price band moderates to 34.
Listed peers such
as Kalyan Jewellers India traded at TTM P/E of 106, Senco Gold trades at TTM
P/E of 45, and Thangamayil Jewellery at TTM P/E of 48 as on 06 September 2024. The
OPM and ROE stood at 4.41% and 28.88% respectively, in FY 2024. These were 7.08%
and 13.29% for Kalyan Jewellers, 7.16% and 13.70% for Senco Gold, and 5.68% and
24.98% for Thangamayil Jewellery, respectively.
P N Gadgil
Jewellers: Issue highlights
|
For Fresh Issue Offer size (in no of shares )
|
|
- On lower price band
|
1,86,40,351
|
- On upper price band
|
1,77,08,333
|
Offer size (in Rs crore)
|
850
|
For Offer for Sale Offer size (in no of shares )
|
|
- On lower price band
|
54,82,456
|
- On upper price band
|
52,08,333
|
Offer size (in Rs crore)
|
250
|
Price band (Rs)
|
456-480
|
Minimum Bid Lot (in no. of shares )
|
31
|
Post issue capital (Rs crore)
|
|
- On lower price band
|
136.64
|
- On upper price band
|
135.71
|
Post-issue promoter & Group shareholding (%)
|
83.11
|
Issue open date
|
10-09-2024
|
Issue closed date
|
12-09-2024
|
Listing
|
BSE, NSE
|
Rating
|
44/100
|
P N Gadgil Jewellers:
Restated Financials
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
Sales
|
2,555.63
|
4,507.52
|
6,110.95
|
OPM (%)
|
4.36%
|
2.72%
|
4.41%
|
OP
|
111.32
|
122.73
|
269.26
|
Other inc.
|
30.67
|
51.79
|
8.16
|
PBIDT
|
141.99
|
174.52
|
277.42
|
Interest
|
35.14
|
34.90
|
45.87
|
PBDT
|
106.85
|
139.62
|
231.55
|
Dep.
|
21.81
|
21.54
|
23.19
|
PBT
|
85.04
|
118.09
|
208.36
|
Share of Profit/(Loss) from Associates/JV
|
-
|
-
|
-
|
PBT before EO
|
85.04
|
118.09
|
208.36
|
Exceptional items
|
-
|
-
|
-
|
PBT after EO
|
85.04
|
118.09
|
208.36
|
Taxation
|
15.52
|
24.38
|
54.02
|
PAT
|
69.52
|
93.70
|
154.34
|
Minority Interest
|
11.92
|
19.42
|
-
|
Net Profit
|
57.60
|
74.29
|
154.34
|
EPS (Rs)*
|
4.24
|
5.47
|
11.37
|
* EPS is annualized on post issue equity capital of Rs 135.71 crore of
face value of Rs 10 each
|
# EPS is not annualised due to seasonality of business
|
|
|
EO: Extraordinary items. EPS is calculated after excluding EO and
relevant tax
|
|
Figures in Rs crore
|
|
|
|
Source: Capitaline Corporate Database
|
|
|
|
|