Runwal Enterprises,
promoted by Subodh Subhash Runwal, is a real estate developer present across
the full spectrum of real estate development, specializing in residential
projects that cater to affordable, mid-income, and luxury segments, as well as
commercial spaces, retail malls and educational buildings. It non residential business
consists of the development and lease / sale of units in certain commercial and
shopping complexes.
The company as of March
31, 2026 have completed development of 19 projects with an developable area of
12.09 million square feet [including 12 residential (11.55 msft) and 7 non
residential (0.54 msft)]; ongoing projects numbering 28 projects with an developable
area of 19.88 million square feet [including 17 residential (18.77 msft) and 11
non residential (1.77msft)] and upcoming projects numbering 33 projects with an
developable area of 56.41 million square feet [including 20 residential (44.92
msft) and 13 non residential (11.49 msft)].
Of the total residential portfolio (across completed, ongoing & upcoming)
of 74.58 msft of developable area about 30.38 msft (or 40.74%) is affordable,
40.76 msft (or 54.66%) mid-income and 4.60%( or 3.43 msft) is luxury.
The company has developed
are in the process of developing residential,
retail and commercial properties, which include residential buildings,
townships, corporate offices, retail malls, retail spaces, schools and various
other real estate projects spread across the eastern, central, peripheral
central, south central and western suburbs (Mahalaxmi, Girgaum and Bandra, and
outside the MMR, near Alibaug) of Mumbai. As of
March 31, 2026, 66.65% of its real estate development projects were located in
Mumbai and balance 33.35% is located outside of Mubai. The developable area
outside of Mumbai comprised of two project located at Alibaug (Maharashtra) with an aggregate
developable area of 29.48 msft.
The company adopts integrated
real estate development model that allows it to execute projects from
initiation to completion. This model includes in-house resources and
capabilities across a wide range of functions—business development, land
acquisition, regulatory compliance, design and architecture, execution and
construction, sales and marketing, payment, handover and post sales services.
The company pursue realty
project development through both green-field projects (that requiring land
acquisition) as well as flexible models and asset light models (such as via
joint development agreements). In terms
of developable area the green field projects were 94.56% (or 8.36 million
square feet) as end of March 31, 2026.
The company have also established its capability of developing large townships which include
schools, malls, retail shops and shopping arcades. Its ongoing projects, Runwal Gardens and
Runwal My City, spans 250 acres and is planned as an integrated township. Runwal Bliss (Phase I completed & Phase II
ongoing) and Runwal Avenue (ongoing), projects are collectively located on a
36-acre land parcel in Kanjurmarg East, Mumbai. These projects collectively
have high-rise residential towers, high street retail outlets and commercial
offices, all developed or proposed to be developed by us within the same land
parcel.
The “Runwal group” was
involved in the development of Runwal Nagar followed by the housing society,
Runwal Plaza in Thane. The company/Group emerged as a separate entity
under the leadership of Subodh Subhash Runwal when it was incorporated in 2016 as Propel Developers Private Limited, which was later
renamed as “Runwal Apartments Private
Limited” in 2021 and subsequently to “Runwal Enterprises Private Limited” in
2024. On October 4, 2024, our company was converted into a public limited
company.
The company as of March
31, 2026 had an aggregate of 7,072
unsold units consisting of a total unsold developable area of 7.55 million
square feet across its completed projects and ongoing projects.
The
issue, Objects of the issue
The offer comprises fresh
issue of equity shares of Rs 2 each aggregating to Rs 500 crore.
Of the net proceeds from
fresh issue, the company intends to use Rs 100 crore towards prepayment or
re-payment, in full or in part, of certain outstanding borrowings availed by
the company; Rs 225 crore towards investment in wholly
owned material subsidiaries namely Runwal Residency Private Limited and Evie
Real Estate Private Limited, for repayment/ pre-payment, in full or in part, of
all or a portion of certain of their outstanding borrowings and balance towards
funding acquisitions of future real estate projects and general corporate
purposes.
Total borrowing on
consolidated basis stood at Rs 2909.13 crore as of March 31, 2026.
Strengths
A prominent residential
real estate developer in Mumbai operating in affordable and mid-income and
luxury residential segment as well as commercial real estate. It is ranked third
in terms of new launches with a market share of 2.33% and sales with a market
share of 2.46% in Mumbai between January 2023 and March 31, 2026.
Leveraging its strong
brand (connection with legacy Runwal Group) the company has ability to sell at premium pricing and
throughout the construction phase.
Robust pipeline of ongoing
projects and upcoming projects providing strong visibility of cash flows.
Weaknesses
Unsold units in completed
projects as end of Mar 31, 2026 stood at 219 units (or 0.20 msft or 1.88% of
total units).
Had negative cash flows in
operating activities in last 3 financial years.
Statutory Auditors and the
auditors for its subsidiaries and Joint Venture have included certain remarks
in their audit reports and examination reports for FY26, FY25 and FY24.
The development plans for
all of its 33 upcoming projects are still pending finalization and approval as
end of Sep 21, 2026.
Any delay in completion of
the projects or in achieving milestones as mentioned in the agreement may
subject it to RERA mandated penalties, interest payments and cancellation
liabilities.
Depend on a limited number
of third party contractors to construct its redevelopment projects and thus any
delay/cost overrun may result in reduced profits or penalties etc.
Exposed to delays and
uncertainties in project completion due to administrative or regulatory delays
and legal disputes.
Inability to acquire TDRs,
that are required to develop area beyond the permissible FSI for an
redevelopment projects at fair/expected price or may affect its ability to increase
the size and scope of redevelopment project leading to lower revenue.
Valuation
Consolidated
re-stated revenue for the fiscal ending March 2026 stood higher by 79% to Rs 1798.95
crore. With OPM expanding by 300 bps to 16.6%, the growth of OP was 117% to Rs 297.96
crore. Finally, net profit was higher
by 234% to Rs 185.76 crore.
On
expanded equity, the EPS for FY2026 was Rs 12.6. On the upper price band, the
PE works out to 24.2 times of its FY26 EPS. P/BV stood at 3.4 times and
EV/Sales stood at 4 times. ROE stands at 10.1%.
In comparison, Mumbai focused full spectrum
realty players such as Kalpataru
Projects quotes at a PE of 60.2 times, Keystone
Realtors 58.3 times, Sunteck Realty 20.8 times, Oberoi Realty 26.4 times and
Godrej Properties 27.5 times. EV/sales of Kalpataru Projects stood at 4.3
times, Keystone Realtors 2.3 times, Sunteck Realty 4.5 times, Oberoi Realty 11.6
times and Godrej Properties 13.1 times.
Similarly ROE of Kalpataru Projects stood at 2.3%, Keystone
Realtors at 2.8%, Sunteck Realty at 5.7%, Oberoi Realty at 14.1% and Godrej
Properties at 9.7%. FY26 OPM of Kalpataru
Projects stood at 3.2%, Keystone Realtors 4.6%, Sunteck Realty 27.1%,
Oberoi Realty 55.5% and Godrej Properties -9.3%.
|
Runwal Enterprises :
Re-stated Consolidated Financials
|
|
|
|
|
|
|
2403 (12)
|
2503 (12)
|
2603 (12)
|
|
|
Sales
|
2408.87
|
1007.77
|
1798.95
|
|
|
OPM (%)
|
7.2
|
13.6
|
16.6
|
|
|
OP
|
173.92
|
137.16
|
297.96
|
|
|
Other income
|
27.81
|
42.95
|
51.84
|
|
|
PBIDT
|
201.73
|
180.11
|
349.81
|
|
|
Interest
|
41.78
|
78.86
|
115.16
|
|
|
PBDT
|
159.95
|
101.25
|
234.65
|
|
|
Depreciation
|
3.18
|
3.69
|
10.72
|
|
|
PBT
|
156.77
|
97.56
|
223.93
|
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
|
|
PBT after EO
|
156.77
|
97.56
|
223.93
|
|
|
Tax
|
63.07
|
41.91
|
38.15
|
|
|
PAT
|
93.70
|
55.65
|
185.78
|
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
-0.02
|
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
|
|
Net profit after MI
|
93.70
|
55.65
|
185.76
|
|
|
EPS (Rs)*
|
6.3
|
3.8
|
12.6
|
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 29.56 crore. Face Value: Rs 2
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|
Runwal Enterprises : Issue
Highlights
|
|
|
Fresh Issue (Rs crore)
|
500
|
|
Offer for sale (in nos.)
|
0
|
|
Price band (Rs.) **
|
|
|
Upper
|
305
|
|
Lower
|
290
|
|
Post-issue equity (Rs crore)
|
29.56
|
|
Post-issue promoter (including
promoter group) stake (%)
|
84.61
|
|
Minimum Bid (in nos.)
|
49
|
|
Issue Open Date
|
25-09-2026
|
|
Issue Close Date
|
29-09-2026
|
|
Listing
|
BSE, NSE
|
|
Rating
|
44/100
|
|