Physicswallah is an edtech company offering test preparation
courses for various competitive examinations like JEE, NEET and UPSC and
up-skilling courses like Data science and analytics, banking and finance and
software development. It offers online services via social media channels,
website and apps and offers tech-enabled offline centres and hybrid centres.
Students can enrol through the company’swebsite, by downloading
its apps or offline centers. Online course content includes live lectures and
recorded lectures, among other services. Fees for online courses are typically
collected at the time of enrolment. The offline class faculty conducts live
classes in a physical center. The company operated 303 offline centers as on
June 30, 2025.The offline channel also includes revenue from providing hostel
or residential services to students. The company operated 166 residential
hostels, under the Xylem brand, in the three months ended June 30, 2025.
The hybrid channel is a two-teacher offering: a student attends a
live online lecture from a physical center and can benefit from another faculty
that is present at the center to resolve doubts. Most hybrid centers are
operated by its franchisee partners.
The company has created a content library of books, digital
reading content, question banks, micro-videos, video classes, tests and other
materials. the company had 4,382 books published and over 8.66 million question
banks in its content library end June 2025. Additionally, it uses technologies
such as artificial intelligence (AI), big data and machine learning to develop
and offer students various tools to support their studies during live sessions
and outside the classroom.
Physicswallah is among the top 5 edtech companies in terms of
revenues in India and has 13.7 million subscribers on YouTube as of July 15,
2025.The YouTube community had 98.80 million subscribers as on June 30, 2025.
It recorded a CAGR of 41.80% between Fiscals 2023 and 2025.
Object of the
offer
The IPO consists of a fresh issue of Rs 3100 crore and offer for
sale of Rs 380 crore.
The selling shareholders include Alakh Pandey, who will offload 1,74,31,193
equity shares at the upper price band, aggregating Rs 190 crore; and Prateek
Boob, who will offload 1,74,31,193 equity shares at the upper price band,
aggregating Rs 190.0 crore. PhysicsWallah proposes to utilise Rs 460.5 crore from the net
fresh issue proceeds for fitouts of new offline and hybrid centres of the
company and Rs 548.3 crore for lease payments of its existing identified
offline and hybrid centres. The company will use Rs 47.2 crore in subsidiary
Xylem Learning, Rs 31.6 crore for new centres and Rs 15.5 crore for lease
payments and hostels.
Further, Rs 33.7 crore will be directed to Utkarsh Classes
&Edutech for lease payments of its centres. Additionally, Rs 200.1 crore is
earmarked for server and cloud infrastructure, Rs 710 crore for marketing
initiatives, and Rs 26.5 crore for acquiring an additional stake in Utkarsh
Classes.The balance will be utilized to fund growth through unidentified
acquisitions and general corporate purpose.
Strengths
The company had 4.46 million paid usersin FY 2025, recording a
CAGR of 59.2% between FY2023 and 2025. It had 2.43 million paid users in the
three months ended June 30, 2025. The company has a strong and growing
community which is supported by its ability to convert an engaged digital
community into paying users.
The company has presence across 13 education categories in India andmultiple
channels, including online, offline centres and hybrid centres.
The company has built a flexible and scalable learning management
system (LMS) technology stack, while ensuring enhancement of student experience
at scale and maintaining the quality of pedagogy (method of how teachers teach,
in theory and in practice). The company leverages AI, big data and machine
learning to generate data insights which allow it to innovate new offerings and
continuously improve its existing offerings.
Open access to quality education content along with affordable
pricing for its paid courses has helped the company create brand affinity among
students and encourage them to organically become its paid users.
As on June 30, 2025, the company had 6,267 specialized faculty
members across categories. Further, the company has a centralized process for
curriculum and content development supported by its faculty with subject matter
expertise and has amassed a content library of digital reading content,
question banks, micro-videos, video classes, test and other materials.
Weaknesses
The company incurred losses at the net level in all the
threepreceding financial years and in the three months ended June 2025. If the
company is unable to generate adequate revenue growth and manage its expenses
and cash flow than the financial condition of the company will be affected.
The company’s success depends on the company’s ability to attract
and retain students.
The courses offered by the company depends substantially on its
faculties and the company’s ability to attract and retain them.
The business is substantially dependent on the continued
leadership of its founders Alakh Pandey and Prateek Boob as Alakh Pandey is
responsible for overall business health of the company and Prateek Boob is
responsible for directing strategies and innovation planning.
Success depends on its ability to provide updated and relevant
content across education categories. Requirement of regular and significant
updates and reprints of the content will increase the cost to the company
impacting its profitability. Also, failure to make relevant content available
on its platform on time and without errors could affect their study timelines
and, in turn, the company’s reputation and student enrolments.
Of the total unique transacting users (online channel) 26.64%,
15.63%, 12.33% and 17.61% were enrolled for courses across NEET, JEE, other
government examinations and foundation education categories in the three months
ended June 30, 2025. Failure to offer these education categories or increase
enrolments across its other education categories could have an adverse impact.
.
Certain subsidiaries including Xylem, Knowledge Planet and Utkarsh
Classes incurred losses in FY2024 and 2025and in the three months ended June
30, 2025, and June 30, 2024, and had negative net worth.
The `PhysicsWallah’ brand is critical to the company’s success,
and the company incurs advertisement and publicity expenses to promote new
courses and maintain its brand.
Any disruptions in the availability of the company’s social media
channels, website or apps due to systems failures or for any other reason could
adversely affect business.
The company faces intense competition from both organised and
unorganized players as the India education market is fragmented, encompassing a
diverse range of players.
Valuation
Consolidated
sales were up 33.4% to Rs 847.09 crore in the three months ended June 2025.
However, net loss widened by 76.9% to Rs 127.01 crore as against net loss of Rs
71.81 crore in the corresponding period of the previous year.
Consolidated
sales were up by 48.7% to Rs 2886.64 crore in FY2025. Growth in revenues was on
account of increase in revenue from online and offline channels of delivery and
increase in the total number of paid users. The company turned profitable at the
operating levels with operating profit of Rs 73.54 crore as against operating
loss of Rs 975.20crore in FY2024. Other income inclined 104.7% to Rs 152.45 crore,
while interest cost increased31.1% to Rs 85.32 crore and depreciation increased
22.8% to Rs 366.43 crore. Loss before EO was Rs 225.88 crore as against loss
before EO of Rs 1263.91 crore in the corresponding previous year. Eventually,
net loss was at 243.26 crore as against net loss of Rs 1131.13 crore in FY2024.
Most of the
students aspiring for preparation of competitive examinations and training
courses enrol themselves with the company in the first five months, i.e., from
April to August of a fiscalyear.
Overall, its
business and revenues fluctuate based on the academic cycle of courses and
timelines of the entrance and competitive exams. These are cyclical and
instantaneous in nature and dependent on the dates of the examinations as well
as release of the examination results by respective authorities empowered to
conduct such exam. Depending on the entrance / recruitment exams, the company
may recognize lower revenues in certain months or quarters of the year.
However, the company plans to introduce new offerings to reduce the impact of
seasonality on the financial performance.
P/E could not be
calculated as the company is incurring losses. At the upper price band of Rs 109,
the post-issue EV/TTM sales is 10.26x.
There are no similarlisted
peers in India.
Listed players in
the education space include Career Point Edutech, which is in the business of
tutorial from kindergarten to PHD, Veranda Learning Solutions engaged in
developing & managing an integrated online-to-offline edtech platformoffering
a wide range of learning programs for learners preparing for competitive and
professional exams; and Jaro Institute of Technology Management and Research an
online higher education and upskilling company.
|
PhysicsWallah: Issue
Highlights
|
|
Fresh issue (in Rs crore)
|
3100
|
|
Offer for sale (in Rs crore)
|
380
|
|
Offer for sale (in number of shares)
|
|
|
- in Upper price band
|
34862385
|
|
- in Lower price band
|
36893204
|
|
|
|
|
Price Band (Rs)
|
103-109
|
|
For Fresh Issue Offer size (in no of shares)
|
|
|
- in Upper price band
|
284403670
|
|
- in Lower price band
|
300970874
|
|
Post issue capital (Rs crore)
|
|
|
- in Upper price band
|
285.96
|
|
- in Lower price band
|
287.62
|
|
|
|
|
Post issue Promoter and Promoter Group shareholding
|
|
|
-On higher price band (%)
|
72.3%
|
|
-On lower price band (%)
|
71.8%
|
|
Bid Size (in No. of shares)
|
-
|
|
Issue open date
|
11/11/2025
|
|
Issue close date
|
13/11/2025
|
|
Listing
|
BSE, NSE
|
|
Rating
|
40/100
|
|
Physics
Wallah : Consolidated Financial
|
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2406 (3)
|
2506 (3)
|
|
Sales
|
744.32
|
1940.71
|
2886.64
|
635.20
|
847.09
|
|
OPM (%)
|
-1.93
|
-50.25
|
2.55
|
-2.49
|
-9.40
|
|
OP
|
-14.37
|
-975.20
|
73.54
|
-15.81
|
-79.59
|
|
Other inc.
|
28.23
|
74.64
|
152.45
|
25.05
|
58.32
|
|
PBIDT
|
13.86
|
-900.57
|
225.99
|
9.24
|
-21.26
|
|
Interest
|
20.72
|
65.06
|
85.32
|
24.84
|
33.18
|
|
PBDT
|
-6.86
|
-965.62
|
140.67
|
-15.60
|
-54.45
|
|
Dep.
|
82.59
|
298.29
|
366.43
|
86.57
|
97.63
|
|
PBT
|
-89.45
|
-1263.91
|
-225.76
|
-102.17
|
-152.07
|
|
Share of
profit/loss from JV
|
0.00
|
0.00
|
-0.12
|
0.00
|
0.04
|
|
PBT Before
EO
|
-89.45
|
-1263.91
|
-225.88
|
-102.17
|
-152.03
|
|
Exceptional
items
|
-
|
-71.22
|
32.67
|
-
|
-
|
|
PBT After
EO
|
-89.45
|
-1192.69
|
-258.55
|
-102.17
|
-152.03
|
|
Total Tax
|
-5.37
|
-61.56
|
-15.29
|
-30.36
|
-25.02
|
|
PAT
|
-84.08
|
-1131.130
|
-243.26
|
-71.81
|
-127.01
|
|
Minority
Interest
|
-
|
-
|
-
|
-
|
-
|
|
Net Profit
|
-84.08
|
-1131.13
|
-243.26
|
-71.81
|
-127.01
|
|
EPS (Rs)*
|
-0.29
|
-4.19
|
-0.74
|
#
|
#
|
|
EPS is on
post issue equity capital of Rs 285.96 crore of face value of Rs 1 each
|
|
Figures in
Rs crore
|
|
# EPS is
not annualized due to seasonality of the business
|
|
Source:
PhysicsWallah Issue Prospectus
|
|